ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.15B | 1.75B | 1.52B | 1.07B | 989.13M | |
Cash Equivalents | | | N/A | N/A | 1.15M | N/A | 1.31M | |
Marketable Securities | | | 482.12M | 461.27M | 551.43M | 592.12M | 582.29M | |
Receivables | | | 1.43B | 1.34B | 1.31B | 1.03B | 1.08B | |
Inventories | | | 1.92B | 1.64B | 1.45B | 1.48B | 1.18B | |
Other Current Assets | | | 23.02M | 20.26M | 28.13M | 18.13M | 18.98M | |
Total Current Assets | | | 6.00B | 5.22B | 4.86B | 4.19B | 3.86B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.04B | 1.01B | 1.01B | 996.42M | 952.78M | |
Investments And Advances | | | 26.32M | 22.91M | 27.39M | 24.61M | 15.79M | |
Goodwill | | | 6.69M | 4.54M | 7.94M | 7.93M | 7.73M | |
Intangibles | | | 43.81M | 40.31M | 33.28M | 30.03M | 32.35M | |
Other Non-Current Assets | | | 137.30M | 109.51M | 124.22M | 76.07M | 76.08M | |
Total Non-Current Assets | | | 1.49B | 1.32B | 1.32B | 1.26B | 1.22B | |
|
TOTAL ASSETS | | | 7.49B | 6.54B | 6.18B | 5.45B | 5.08B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 45.98M | 35.10M | 34.97M | 10.58M | 106.61M | |
Current Portion Of LT Debt. | | | 28.16M | 12.26M | 360.72M | 229.41M | 248.58M | |
Accrued Expenses | | | 146.73M | 118.48M | 108.55M | 87.13M | 82.36M | |
Accounts Payable | | | 1.45B | 1.41B | 1.33B | 1.08B | 1.09B | |
Other Current Liabilities | | | 2.55B | 2.17B | 1.84B | 1.58B | 1.29B | |
Total Current Liabilities | | | 4.22B | 3.75B | 3.67B | 2.99B | 2.82B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 511.20M | 254.71M | 153.29M | 344.97M | 246.14M | |
Deferred Taxes/Income | | | 23.28M | 27.81M | 31.73M | 17.47M | 20.89M | |
Other Non-Current Liabilities | | | 114.53M | 105.37M | 80.58M | 86.09M | 52.46M | |
Total Non-Current Liabilities | | | 650.61M | 390.88M | 268.85M | 450.86M | 319.42M | |
|
TOTAL LIABILITIES | | | 4.87B | 4.14B | 3.94B | 3.44B | 3.14B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.67B | 2.46B | 2.23B | 2.00B | 1.92B | |
Additional Paid In Capital | | | 22.52M | 22.52M | 22.52M | 22.52M | 22.52M | |
Minority Interest | | | 1.60M | 2.99M | 3.25M | 2.33M | -76.00K | |
Common Shares | | | 81.31M | 81.31M | 81.31M | 81.31M | 81.31M | |
Treasury Stock | | | -88.91M | -88.91M | -87.14M | -87.14M | -82.94M | |
Other Shareholders' Equity | | | -47.33M | -32.00M | 26.42M | -9.30M | -15.81M | |
Shares Outstanding | | | 74.02M | 74.02M | 74.10M | 74.10M | 74.40M | |
Tangible Book Value per Share | | | 34.81 | 31.88 | 29.70 | 26.67 | 25.49 | |
Total Shareholders' Equity | | | 2.63B | 2.40B | 2.24B | 2.01B | 1.94B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.49B | 6.54B | 6.18B | 5.45B | 5.08B | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.12 | 0.08 | 0.18 | 0.18 | |
Current Ratio | | | 1.42 | 1.39 | 1.32 | 1.40 | 1.37 | |
Return On Assets (ROA) | | | 3.21% | 3.72% | 3.54% | 1.47% | 1.24% | |
Return On Equity (ROE) | | | 9.17% | 10.13% | 9.76% | 3.98% | 3.25% | |
Return On Invested Capital (ROIC) | | | 5.83% | 8.12% | 6.73% | 4.65% | 3.19% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.82% | 9.70% | 8.59% | 6.12% | 4.23% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.94% | 9.89% | 8.78% | 6.24% | 4.33% | |