ASSETS | |
---|
Current Assets | |
---|
Cash | | | 20.20M | 3.99M | 7.90M | 7.40M | 45.60M | |
Receivables | | | 24.40M | 27.70M | 21.60M | 11.30M | 4.10M | |
Inventories | | | 6.45M | 5.69M | 8.00M | 5.30M | 3.40M | |
Other Current Assets | | | 37.81M | 38.85M | 45.90M | 29.20M | 22.00M | |
Total Current Assets | | | 88.86M | 76.23M | 83.40M | 53.30M | 75.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 757.46M | 697.01M | 638.90M | 576.90M | 554.80M | |
Intangibles | | | 4.42M | 4.56M | 4.20M | 3.90M | 3.70M | |
Other Non-Current Assets | | | 224.00K | 11.00K | 0.00 | 0.00 | 0.00 | |
Total Non-Current Assets | | | 762.10M | 701.58M | 643.10M | 580.90M | 558.60M | |
|
TOTAL ASSETS | | | 850.96M | 777.81M | 726.50M | 634.20M | 633.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 59.64M | 0.00 | 0.00 | 500.00K | |
Current Portion Of LT Debt. | | | 19.93M | 19.93M | 19.50M | 15.60M | 14.10M | |
Accrued Expenses | | | 6.04M | 3.95M | 3.10M | 1.60M | 1.70M | |
Accounts Payable | | | 27.96M | 33.86M | 38.90M | 23.90M | 15.40M | |
Other Current Liabilities | | | 20.81M | 16.28M | 15.50M | 14.60M | 15.40M | |
Total Current Liabilities | | | 74.75M | 133.66M | 77.00M | 55.80M | 47.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 378.01M | 318.21M | 338.00M | 277.70M | 293.20M | |
Other Non-Current Liabilities | | | 4.82M | 1.19M | 3.30M | 2.80M | 3.90M | |
Total Non-Current Liabilities | | | 382.84M | 319.40M | 341.30M | 280.50M | 297.10M | |
|
TOTAL LIABILITIES | | | 457.59M | 453.06M | 418.30M | 336.30M | 344.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 141.21M | 128.25M | 117.60M | 111.60M | 108.30M | |
Additional Paid In Capital | | | 249.07M | 194.30M | 190.00M | 185.70M | 181.70M | |
Common Shares | | | 2.76M | 2.51M | 2.50M | 2.50M | 2.50M | |
Other Shareholders' Equity | | | 330.00K | -324.00K | -1.90M | -1.90M | -2.90M | |
Shares Outstanding | | | 42.12M | 38.15M | 37.70M | 37.40M | 37.10M | |
Tangible Book Value per Share | | | 9.23 | 8.39 | 8.06 | 7.86 | 7.70 | |
Total Shareholders' Equity | | | 393.37M | 324.74M | 308.20M | 297.90M | 289.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 850.96M | 777.81M | 726.50M | 634.20M | 633.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.96 | 1.16 | 1.10 | 0.93 | 1.01 | |
Current Ratio | | | 1.19 | 0.57 | 1.08 | 0.96 | 1.59 | |
Return On Assets (ROA) | | | 4.90% | 4.85% | 4.43% | 4.62% | 3.96% | |
Return On Equity (ROE) | | | 10.60% | 11.61% | 10.45% | 9.84% | 8.67% | |
Return On Invested Capital (ROIC) | | | 3.76% | 3.93% | 3.56% | 3.76% | 3.54% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.76% | 3.93% | 3.56% | 3.76% | 3.54% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.78% | 3.96% | 3.58% | 3.78% | 3.57% | |