ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 12.36B | 9.91B | 13.70B | 10.20B | 11.26B | |
Marketable Securities | | | 802.00M | 1.24B | 1.53B | 846.00M | 917.00M | |
Receivables | | | 3.06B | 2.72B | 2.29B | 2.24B | 1.80B | |
Inventories | | | 18.75B | 18.65B | 16.65B | 17.91B | 14.21B | |
Other Current Assets | | | 1.93B | 1.73B | 1.71B | 1.50B | 1.31B | |
Total Current Assets | | | 36.90B | 34.25B | 35.88B | 32.70B | 29.50B | |
|
Non-Current Assets | |
---|
PPE Net | | | 32.34B | 33.08B | 30.72B | 29.04B | 27.38B | |
Goodwill | | | N/A | 994.00M | 994.00M | 993.00M | 996.00M | |
Intangibles | | | N/A | N/A | N/A | N/A | 294.00M | |
Other Non-Current Assets | | | 3.99B | 1.51B | 1.40B | 1.44B | 1.09B | |
Total Non-Current Assets | | | 36.33B | 35.59B | 33.12B | 31.47B | 29.76B | |
|
TOTAL ASSETS | | | 73.22B | 69.83B | 68.99B | 64.17B | 59.27B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 250.00M | 1.21B | 318.00M | 871.00M | |
Accrued Expenses | | | 7.64B | 7.41B | 6.65B | 6.53B | 5.98B | |
Accounts Payable | | | 18.61B | 19.42B | 17.48B | 17.85B | 16.28B | |
Other Current Liabilities | | | 10.75B | 8.38B | 8.24B | 7.30B | 6.31B | |
Total Current Liabilities | | | 37.00B | 35.46B | 33.58B | 32.00B | 29.44B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.75B | 7.14B | 6.68B | 7.87B | 7.67B | |
Deferred Taxes/Income | | | N/A | 769.00M | 795.00M | 724.00M | 754.00M | |
Other Non-Current Liabilities | | | 4.89B | 2.83B | 2.88B | 2.93B | 3.32B | |
Total Non-Current Liabilities | | | 10.65B | 10.74B | 10.35B | 11.53B | 12.26B | |
|
TOTAL LIABILITIES | | | 47.65B | 46.21B | 43.94B | 43.52B | 41.70B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 19.77B | 17.62B | 19.52B | 15.59B | 11.67B | |
Additional Paid In Capital | | | 8.05B | 7.83B | 7.34B | 6.88B | 7.03B | |
Minority Interest | | | N/A | N/A | 0.00 | 5.00M | 514.00M | |
Common Shares | | | 2.00M | 2.00M | 2.00M | 2.00M | 4.00M | |
Other Shareholders' Equity | | | -2.24B | -1.83B | -1.80B | -1.83B | -1.14B | |
Shares Outstanding | | | 443.73M | 443.13M | 443.00M | 443.00M | 442.00M | |
Tangible Book Value per Share | | | 57.64 | 51.06 | 54.32 | 44.35 | 36.82 | |
Total Shareholders' Equity | | | 25.58B | 23.62B | 25.06B | 20.64B | 17.56B | |
|
TOTAL LIABILITIES AND EQUITY | | | 73.22B | 69.83B | 68.99B | 64.17B | 59.27B | |
|
Statistics | |
---|
Debt/Equity | | | 0.23 | 0.30 | 0.27 | 0.38 | 0.44 | |
Current Ratio | | | 1.00 | 0.97 | 1.07 | 1.02 | 1.00 | |
Return On Assets (ROA) | | | 10.41% | 10.55% | 9.12% | 9.11% | 8.45% | |
Return On Equity (ROE) | | | 29.80% | 31.19% | 25.11% | 28.31% | 28.51% | |
Return On Invested Capital (ROIC) | | | 20.16% | 20.23% | 17.16% | 18.42% | 18.35% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 31.66% | 29.94% | 30.12% | 28.05% | 31.00% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 31.66% | 31.28% | 31.68% | 29.44% | 33.44% | |