ASSETS | |
---|
Current Assets | |
---|
Cash | | | 327.50M | 258.10M | 229.10M | 1.04B | 751.00M | |
Cash Equivalents | | | 19.80M | 29.10M | 84.70M | 691.60M | 540.00M | |
Marketable Securities | | | 161.80M | 177.20M | 176.30M | 606.20M | 643.00M | |
Receivables | | | 8.06B | 7.77B | 7.42B | 6.50B | 5.96B | |
Inventories | | | 3.06B | 2.69B | 3.22B | 2.48B | 2.31B | |
Other Current Assets | | | 261.80M | 366.20M | 405.70M | 326.30M | 343.00M | |
Total Current Assets | | | 11.89B | 11.29B | 11.53B | 11.65B | 10.55B | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.40B | 7.15B | 6.93B | 6.34B | 6.00B | |
Investments And Advances | | | 499.70M | 551.90M | 484.10M | 635.80M | 532.00M | |
Goodwill | | | N/A | 844.80M | 863.20M | 876.80M | 890.00M | |
Intangibles | | | 2.20B | 1.41B | 1.48B | 1.50B | 1.48B | |
Other Non-Current Assets | | | 115.30M | 176.40M | 310.80M | 334.00M | 349.00M | |
Total Non-Current Assets | | | 10.92B | 10.69B | 10.57B | 10.16B | 9.83B | |
|
TOTAL ASSETS | | | 22.81B | 21.98B | 22.10B | 21.80B | 20.38B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.18B | 1.49B | 1.05B | 535.70M | 672.00M | |
Current Portion Of LT Debt. | | | 1.46B | 939.00M | 1.42B | 1.08B | 480.00M | |
Accounts Payable | | | 3.26B | 2.16B | 2.66B | 2.37B | 1.96B | |
Other Current Liabilities | | | 1.53B | 1.80B | 2.02B | 2.81B | 2.09B | |
Total Current Liabilities | | | 7.43B | 6.39B | 7.15B | 6.79B | 5.21B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.98B | 6.39B | 5.24B | 5.48B | 6.01B | |
Deferred Taxes/Income | | | 157.00M | 182.10M | 132.10M | 125.90M | 122.00M | |
Other Non-Current Liabilities | | | 2.61B | 2.57B | 2.54B | 2.90B | 3.20B | |
Total Non-Current Liabilities | | | 9.66B | 10.04B | 9.34B | 9.89B | 10.67B | |
|
TOTAL LIABILITIES | | | 17.09B | 16.43B | 16.48B | 16.68B | 15.88B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.29B | 5.13B | 5.07B | 4.70B | 4.14B | |
Additional Paid In Capital | | | 2.90M | 2.90M | 2.90M | 2.90M | 3.00M | |
Minority Interest | | | 917.70M | 896.80M | 1.42B | 1.39B | 1.34B | |
Common Shares | | | 619.90M | 598.70M | 587.80M | 593.60M | 597.00M | |
Other Shareholders' Equity | | | -193.80M | -181.80M | -42.40M | -169.20M | -115.00M | |
Shares Outstanding | | | 55.62M | 55.62M | 57.70M | 60.15M | 61.00M | |
Tangible Book Value per Share | | | 63.28 | 59.21 | 56.79 | 45.75 | 34.85 | |
Total Shareholders' Equity | | | 5.72B | 5.55B | 5.62B | 5.12B | 4.50B | |
|
TOTAL LIABILITIES AND EQUITY | | | 22.81B | 21.98B | 22.10B | 21.80B | 20.38B | |
|
Statistics | |
---|
Debt/Equity | | | 1.25 | 1.42 | 1.12 | 1.17 | 1.49 | |
Current Ratio | | | 1.60 | 1.77 | 1.61 | 1.72 | 2.03 | |
Return On Assets (ROA) | | | 2.84% | 0.97% | 4.72% | 5.17% | 3.69% | |
Return On Equity (ROE) | | | 11.34% | 3.84% | 18.58% | 22.01% | 16.71% | |
Return On Invested Capital (ROIC) | | | 5.62% | 5.06% | 8.13% | 8.51% | 6.20% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.69% | 5.12% | 8.26% | 9.28% | 6.70% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.57% | 5.91% | 9.71% | 11.13% | 7.99% | |