US22160N1090 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.944B 17.19% | 2.182B 12.26% | 2.455B 12.49% | 2.782B 13.32% | ||||||||
EBITDA YoY % growth | 571.9M 40.83% | 588.8M 2.96% | 389.8M -33.80% | 216.25M -44.52% | ||||||||
EBIT YoY % growth | 432.3M 49.48% | 450.9M 4.30% | 282.3M -37.39% | -25.31M -108.97% | ||||||||
Operating Margin | 22.24% | 20.66% | 11.50% | -0.91% | ||||||||
EPS YoY % growth | 1.14 14.76% | 1.27 11.89% | 1.23 -3.15% | 0.70 -42.97% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | 0.23 -31.72% | ||||
Revenue Q2Q % growth | 715.06M 11.71% | ||||
EBITDA Q2Q % growth | 86.193M -51.26% | ||||
EBIT Q2Q % growth | 22.71M -67.25% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 0.22 -26.67% | 0.17 | 0.05 | 32.76% |
Q2 2024 Q2Q % growth | 0.15 -51.61% | 0.09 | 0.06 | 59.97% |
Q1 2024 Q2Q % growth | 0.10 -65.52% | 0.07 | 0.03 | 49.06% |
Q4 2023 Q2Q % growth | 0.33 -13.16% | 0.32 | 0.01 | 1.92% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 692.6M 10.87% | 710.02M | -17.42M | -2.45% |
Q2 2024 Q2Q % growth | 677.8M 11.87% | 690.78M | -12.98M | -1.88% |
Q1 2024 Q2Q % growth | 656M 12.25% | 662.67M | -6.67M | -1.01% |
Q4 2023 Q2Q % growth | 640.1M 11.65% | 646.93M | -6.83M | -1.06% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -14.81% | -14.81% | 4.55% | 5.7% |
Revenue | -4.38% | -4.38% | -0.61% | -0.71% |