US2267181046 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 2.254B 8.76% | 2.017B -10.52% | 1.949B -3.35% | 1.141B -41.47% | ||||||||
EBITDA YoY % growth | 275.8M 17.01% | 174.6M -36.69% | 172.554M -1.17% | 374.59M 117.09% | ||||||||
EBIT YoY % growth | 184.9M 43.22% | 24.3M -86.86% | 100.218M 312.42% | 152.17M 51.84% | ||||||||
Operating Margin | 8.20% | 1.20% | 5.14% | 13.34% | ||||||||
EPS YoY % growth | 3.38 55.76% | 2.48 -26.63% | 3.18 28.23% | 4.26 34.02% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 1.40 -8.22% | ||||||||
Revenue Q2Q % growth | 337.95M 6.82% | ||||||||
EBITDA Q2Q % growth | 121.51M -24.88% | ||||||||
EBIT Q2Q % growth | 64.656M -27.69% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 0.96 35.21% | 0.85 | 0.11 | 13.45% |
Q2 2024 Q2Q % growth | 1.08 120.41% | 0.78 | 0.30 | 37.93% |
Q1 2024 Q2Q % growth | 0.80 73.91% | 0.55 | 0.25 | 46.22% |
Q4 2023 Q2Q % growth | 1.52 80.95% | 1.25 | 0.27 | 21.63% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 266.103M 8.44% | 272.32M | -6.217M | -2.28% |
Q2 2024 Q2Q % growth | 267.093M 11.19% | 268.89M | -1.797M | -0.67% |
Q1 2024 Q2Q % growth | 253.888M 15.08% | 249.66M | 4.228M | 1.69% |
Q4 2023 Q2Q % growth | 316.376M -43.94% | 305.99M | 10.386M | 3.39% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -4.4% | -4.4% | 0.76% | 10.17% |
Revenue | 5.36% | 5.36% | -0.61% | 0.44% |