ASSETS | |
---|
Current Assets | |
---|
Cash | | | 437.40M | 269.90M | 332.70M | 527.80M | 297.60M | |
Cash Equivalents | | | 118.00M | 350.40M | 102.70M | 263.50M | 250.50M | |
Marketable Securities | | | 8.60M | 16.70M | 14.90M | 13.60M | 1.00M | |
Receivables | | | 591.80M | 479.10M | 371.80M | 337.30M | 324.40M | |
Inventories | | | 1.79B | 1.24B | 1.00B | 742.00M | 656.70M | |
Other Current Assets | | | 64.30M | 62.40M | 26.70M | 25.90M | 23.40M | |
Total Current Assets | | | 3.01B | 2.42B | 1.85B | 1.91B | 1.55B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.29B | 1.05B | 867.20M | 645.50M | 562.70M | |
Investments And Advances | | | 54.80M | 55.90M | 55.70M | 26.90M | 26.70M | |
Goodwill | | | 2.45B | 1.85B | 1.88B | 1.42B | 1.36B | |
Intangibles | | | 1.43B | 1.21B | 1.24B | 1.03B | 999.20M | |
Other Non-Current Assets | | | 100.10M | 88.50M | 121.50M | 57.20M | 45.70M | |
Total Non-Current Assets | | | 5.33B | 4.26B | 4.16B | 3.18B | 3.00B | |
|
TOTAL ASSETS | | | 8.34B | 6.68B | 6.02B | 5.09B | 4.56B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 234.90M | 446.60M | 121.40M | 261.60M | 258.20M | |
Accrued Expenses | | | 227.80M | 190.20M | 153.90M | 150.30M | 120.60M | |
Accounts Payable | | | 534.00M | 521.10M | 541.60M | 394.60M | 321.20M | |
Other Current Liabilities | | | 154.80M | 64.20M | 108.70M | 138.20M | 53.70M | |
Total Current Liabilities | | | 1.15B | 1.22B | 925.60M | 944.70M | 753.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.52B | 1.81B | 1.68B | 1.27B | 1.28B | |
Deferred Taxes/Income | | | 475.80M | 403.70M | 399.40M | 366.00M | 337.00M | |
Other Non-Current Liabilities | | | 390.20M | 315.70M | 330.40M | 136.50M | 182.20M | |
Total Non-Current Liabilities | | | 3.39B | 2.53B | 2.41B | 1.78B | 1.81B | |
|
TOTAL LIABILITIES | | | 4.54B | 3.75B | 3.34B | 2.72B | 2.56B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.80B | 2.96B | 2.68B | 2.53B | 2.30B | |
Minority Interest | | | 300.00K | 1.60M | 1.40M | 3.00M | 1.80M | |
Common Shares | | | 36.80M | 36.10M | 18.30M | 18.30M | 18.30M | |
Other Shareholders' Equity | | | -36.30M | -72.90M | -17.40M | -174.00M | -320.70M | |
Shares Outstanding | | | 1.84B | 1.77B | 1.72B | 1.75B | 1.77B | |
Tangible Book Value per Share | | | -0.04 | -0.08 | -0.25 | -0.04 | -0.20 | |
Total Shareholders' Equity | | | 3.80B | 2.93B | 2.68B | 2.37B | 2.00B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.34B | 6.68B | 6.02B | 5.09B | 4.56B | |
|
Statistics | |
---|
Debt/Equity | | | 0.66 | 0.62 | 0.63 | 0.54 | 0.64 | |
Current Ratio | | | 2.61 | 1.98 | 2.00 | 2.02 | 2.06 | |
Return On Assets (ROA) | | | 4.00% | 4.95% | 5.54% | 5.59% | 4.12% | |
Return On Equity (ROE) | | | 8.77% | 11.30% | 12.44% | 12.01% | 9.41% | |
Return On Invested Capital (ROIC) | | | 6.05% | 7.96% | 7.79% | 7.20% | 5.63% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.16% | 8.53% | 7.97% | 7.71% | 6.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.67% | 21.44% | 21.33% | 20.94% | 17.93% | |