BIT:CPR - Borsa Italiana Milan - NL0015435975 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 437.40M | 269.90M | 332.70M | 527.80M | 297.60M | |||
Cash Equivalents | 118.00M | 350.40M | 102.70M | 263.50M | 250.50M | |||
Marketable Securities | 8.60M | 16.70M | 14.90M | 13.60M | 1.00M | |||
Receivables | 591.80M | 479.10M | 371.80M | 337.30M | 324.40M | |||
Inventories | 1.79B | 1.24B | 1.00B | 742.00M | 656.70M | |||
Other Current Assets | 64.30M | 62.40M | 26.70M | 25.90M | 23.40M | |||
Total Current Assets | 3.01B | 2.42B | 1.85B | 1.91B | 1.55B | |||
Non-Current Assets | ||||||||
PPE Net | 1.29B | 1.05B | 867.20M | 645.50M | 562.70M | |||
Investments And Advances | 54.80M | 55.90M | 55.70M | 26.90M | 26.70M | |||
Goodwill | 2.45B | 1.85B | 1.88B | 1.42B | 1.36B | |||
Intangibles | 1.43B | 1.21B | 1.24B | 1.03B | 999.20M | |||
Other Non-Current Assets | 100.10M | 88.50M | 121.50M | 57.20M | 45.70M | |||
Total Non-Current Assets | 5.33B | 4.26B | 4.16B | 3.18B | 3.00B | |||
TOTAL ASSETS | 8.34B | 6.68B | 6.02B | 5.09B | 4.56B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 234.90M | 446.60M | 121.40M | 261.60M | 258.20M | |||
Accrued Expenses | 227.80M | 190.20M | 153.90M | 150.30M | 120.60M | |||
Accounts Payable | 534.00M | 521.10M | 541.60M | 394.60M | 321.20M | |||
Other Current Liabilities | 154.80M | 64.20M | 108.70M | 138.20M | 53.70M | |||
Total Current Liabilities | 1.15B | 1.22B | 925.60M | 944.70M | 753.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.52B | 1.81B | 1.68B | 1.27B | 1.28B | |||
Deferred Taxes/Income | 475.80M | 403.70M | 399.40M | 366.00M | 337.00M | |||
Other Non-Current Liabilities | 390.20M | 315.70M | 330.40M | 136.50M | 182.20M | |||
Total Non-Current Liabilities | 3.39B | 2.53B | 2.41B | 1.78B | 1.81B | |||
TOTAL LIABILITIES | 4.54B | 3.75B | 3.34B | 2.72B | 2.56B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 3.80B | 2.96B | 2.68B | 2.53B | 2.30B | |||
Minority Interest | 300.00K | 1.60M | 1.40M | 3.00M | 1.80M | |||
Common Shares | 36.80M | 36.10M | 18.30M | 18.30M | 18.30M | |||
Other Shareholders' Equity | -36.30M | -72.90M | -17.40M | -174.00M | -320.70M | |||
Shares Outstanding | 1.84B | 1.77B | 1.72B | 1.75B | 1.77B | |||
Tangible Book Value per Share | -0.04 | -0.08 | -0.25 | -0.04 | -0.20 | |||
Total Shareholders' Equity | 3.80B | 2.93B | 2.68B | 2.37B | 2.00B | |||
TOTAL LIABILITIES AND EQUITY | 8.34B | 6.68B | 6.02B | 5.09B | 4.56B | |||
Statistics | ||||||||
Debt/Equity | 0.66 | 0.62 | 0.63 | 0.54 | 0.64 | |||
Current Ratio | 2.61 | 1.98 | 2.00 | 2.02 | 2.06 | |||
Return On Assets (ROA) | 4.00% | 4.95% | 5.54% | 5.59% | 4.12% | |||
Return On Equity (ROE) | 8.77% | 11.30% | 12.44% | 12.01% | 9.41% | |||
Return On Invested Capital (ROIC) | 6.05% | 7.96% | 7.79% | 7.20% | 5.63% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.16% | 8.53% | 7.97% | 7.71% | 6.03% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 13.67% | 21.44% | 21.33% | 20.94% | 17.93% |
All data in EUR , ROIC based on taxRate of 0.29