EPA:CO - Euronext Paris - Matif - FR001400OKR3 - Common Stock - Currency: EUR
TTM (2024-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 63.00M | 2.25B | -4.89B | -334.00M | -276.00M | |||
Depreciation Amortization | 349.00M | 625.00M | 640.00M | 1.39B | 1.33B | |||
Change In Working Capital | -376.00M | -1.19B | -931.00M | -721.00M | -289.00M | |||
Interest Paid | N/A | 337.00M | 412.00M | 1.03B | 787.00M | |||
Taxes Paid | -55.00M | 21.00M | 9.00M | 139.00M | 184.00M | |||
Other non cash items | -631.00M | -2.75B | 4.26B | 819.00M | 760.00M | |||
OPERATING CASH FLOW | -334.00M | -1.05B | -659.00M | 1.16B | 1.53B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -117.00M | -300.00M | -352.00M | -1.65B | -1.13B | |||
Other Investing Activity | 847.00M | 1.38B | 209.00M | 1.76B | 20.00M | |||
INVESTING CASH FLOW | 730.00M | 1.08B | -143.00M | 108.00M | -1.11B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.29B | -1.56B | 1.55B | -613.00M | 66.00M | |||
Stock Issued/Repurchased | 1.20B | 1.20B | -1.00M | 0.00 | 0.00 | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -1.21B | -666.00M | -1.36B | -704.00M | -914.00M | |||
FINANCING CASH FLOW | -1.30B | -1.03B | 188.00M | -1.32B | -848.00M | |||
Exchange Rate Effect | -28.00M | 1.00M | 104.00M | 97.00M | -22.00M | |||
CHANGE IN CASH | -937.00M | -1.01B | -510.00M | 43.00M | -452.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -334.00M | -1.05B | -659.00M | 1.16B | 1.53B | |||
Capital Expenditure | -117.00M | -300.00M | -352.00M | -1.65B | -1.13B | |||
FREE CASH FLOW | -451.00M | -1.35B | -1.01B | -496.00M | 398.00M |
All data in EUR