EPA:CO - Euronext Paris - Matif - FR001400OKR3 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 960.00M | 1.04B | 856.00M | 1.11B | 1.36B | |||
Cash Equivalents | 117.00M | 9.00M | 1.65B | 2.28B | 1.38B | |||
Marketable Securities | N/A | 32.00M | 92.00M | 100.00M | 13.00M | |||
Receivables | 705.00M | 1.12B | 1.77B | 968.00M | 1.79B | |||
Inventories | 839.00M | 875.00M | 3.64B | 3.21B | 3.21B | |||
Other Current Assets | 1.98B | 8.85B | 910.00M | 3.00B | 2.01B | |||
Total Current Assets | 4.60B | 11.93B | 8.92B | 9.47B | 9.76B | |||
Non-Current Assets | ||||||||
PPE Net | 2.50B | 2.75B | 10.21B | 9.39B | 9.17B | |||
Investments And Advances | 116.00M | 261.00M | 785.00M | 612.00M | 619.00M | |||
Goodwill | 1.60B | 2.05B | 6.93B | 6.67B | 6.66B | |||
Intangibles | 1.05B | 1.08B | 2.06B | 2.01B | 2.06B | |||
Other Non-Current Assets | 225.00M | 280.00M | 2.38B | 2.38B | 2.23B | |||
Total Non-Current Assets | 5.49B | 6.42B | 22.37B | 21.05B | 20.74B | |||
TOTAL ASSETS | 10.09B | 18.34B | 31.29B | 30.52B | 30.50B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 727.00M | 7.80B | 2.56B | 2.09B | 2.05B | |||
Accrued Expenses | N/A | 1.35B | 2.37B | 2.67B | 2.67B | |||
Accounts Payable | 1.90B | 2.55B | 6.52B | 6.10B | 6.19B | |||
Other Current Liabilities | 2.31B | 6.75B | 1.12B | 3.74B | 1.03B | |||
Total Current Liabilities | 4.94B | 18.45B | 12.56B | 11.93B | 11.94B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.24B | 1.34B | 11.66B | 11.63B | 10.98B | |||
Deferred Taxes/Income | 8.00M | 10.00M | 90.00M | 405.00M | 508.00M | |||
Other Non-Current Liabilities | 368.00M | 321.00M | 1.24B | 935.00M | 912.00M | |||
Total Non-Current Liabilities | 3.61B | 2.35B | 15.93B | 15.86B | 15.26B | |||
TOTAL LIABILITIES | 8.54B | 20.80B | 28.49B | 27.78B | 27.19B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -8.37B | -7.87B | -2.62B | 2.58B | -2.09B | |||
Additional Paid In Capital | 9.91B | 3.90B | 3.90B | 3.90B | 3.90B | |||
Minority Interest | -7.00M | 675.00M | 2.95B | 2.88B | 2.86B | |||
Common Shares | 4.00M | 166.00M | 166.00M | 166.00M | 166.00M | |||
Treasury Stock | 0.00 | 0.00 | -2.00M | -14.00M | -22.00M | |||
Other Shareholders' Equity | 0.00 | 1.35B | 1.35B | -1.00M | 1.35B | |||
Shares Outstanding | 400.91M | 1.08M | 1.08M | 108.02M | 1.08M | |||
Tangible Book Value per Share | -2.76 | -5.17K | -5.73K | -54.91 | -5.02K | |||
Total Shareholders' Equity | 1.54B | -2.45B | 2.79B | 2.74B | 3.31B | |||
TOTAL LIABILITIES AND EQUITY | 10.09B | 18.34B | 31.29B | 30.52B | 30.50B | |||
Statistics | ||||||||
Debt/Equity | 2.10 | -0.55 | 4.18 | 4.24 | 3.32 | |||
Current Ratio | 0.93 | 0.65 | 0.71 | 0.79 | 0.82 | |||
Return On Assets (ROA) | -55.72% | -30.86% | -1.01% | -1.74% | -2.92% | |||
Return On Equity (ROE) | -363.88% | N/A | -11.32% | -19.33% | -26.90% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 3.55% | 4.51% | 5.55% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 3.91% | 5.17% | 6.00% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 8.32% | 11.12% | 12.19% |
All data in EUR , ROIC based on taxRate of 0.27