ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 131.00M | 877.00M | 920.00M | 744.00M | 184.00M | |
Marketable Securities | | | 0.00 | 525.00M | 491.00M | 309.00M | 305.00M | |
Receivables | | | 4.13B | 3.19B | 3.56B | 3.11B | 2.50B | |
Inventories | | | 2.79B | 2.03B | 1.81B | 1.55B | 1.06B | |
Other Current Assets | | | 355.00M | 542.00M | 276.00M | 230.00M | 313.00M | |
Total Current Assets | | | 7.41B | 7.17B | 7.06B | 5.94B | 4.36B | |
|
Non-Current Assets | |
---|
PPE Net | | | 77.33B | 68.25B | 68.53B | 70.16B | 69.83B | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 555.00M | |
Other Non-Current Assets | | | 620.00M | 541.00M | 553.00M | 565.00M | 527.00M | |
Total Non-Current Assets | | | 77.95B | 68.79B | 69.08B | 70.72B | 70.92B | |
|
TOTAL ASSETS | | | 85.36B | 75.95B | 76.14B | 76.67B | 75.28B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.65B | 1.28B | 648.00M | 1.19B | 1.53B | |
Accrued Expenses | | | 4.99B | 4.07B | 4.77B | 3.39B | 2.46B | |
Accounts Payable | | | 1.08B | 1.42B | 1.34B | 803.00M | 667.00M | |
Other Current Liabilities | | | 909.00M | 667.00M | 1.89B | 2.04B | 414.00M | |
Total Current Liabilities | | | 9.63B | 7.43B | 8.65B | 7.42B | 5.08B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 17.88B | 11.08B | 12.34B | 15.09B | 21.61B | |
Deferred Taxes/Income | | | 10.54B | 10.18B | 10.11B | 10.22B | 10.14B | |
Other Non-Current Liabilities | | | 7.84B | 7.43B | 6.87B | 6.99B | 6.06B | |
Total Non-Current Liabilities | | | 36.26B | 28.69B | 29.32B | 32.30B | 37.82B | |
|
TOTAL LIABILITIES | | | 45.89B | 36.12B | 37.97B | 39.72B | 42.90B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 28.10B | 28.95B | 27.67B | 26.78B | 22.77B | |
Common Shares | | | 11.06B | 10.71B | 10.29B | 10.17B | 9.61B | |
Other Shareholders' Equity | | | 301.00M | 172.00M | 209.00M | -1.00M | 8.00M | |
Shares Outstanding | | | 2.10B | 2.14B | 2.21B | 2.34B | 2.37B | |
Tangible Book Value per Share | | | 18.77 | 18.57 | 17.31 | 15.81 | 13.68 | |
Total Shareholders' Equity | | | 39.47B | 39.83B | 38.17B | 36.95B | 32.38B | |
|
TOTAL LIABILITIES AND EQUITY | | | 85.36B | 75.95B | 76.14B | 76.67B | 75.28B | |
|
Statistics | |
---|
Debt/Equity | | | 0.45 | 0.28 | 0.32 | 0.41 | 0.67 | |
Current Ratio | | | 0.77 | 0.96 | 0.82 | 0.80 | 0.86 | |
Return On Assets (ROA) | | | 7.15% | 10.84% | 14.36% | 10.00% | -0.58% | |
Return On Equity (ROE) | | | 15.47% | 20.67% | 28.65% | 20.74% | -1.34% | |
Return On Invested Capital (ROIC) | | | 10.07% | 11.97% | 17.14% | 10.77% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.09% | 12.22% | 17.51% | 10.93% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.09% | 12.22% | 17.51% | 10.93% | N/A | |