US18270D1063 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -86.54M | 6.03M | 112.20M | 170.40M | 205.70M | |||
Depreciation Amortization | 10.44M | 9.29M | 8.00M | 7.10M | N/A | |||
Change In Working Capital | -52.25M | -60.06M | -37.40M | -22.30M | -29.30M | |||
Interest Paid | 627.28M | 465.91M | 227.60M | 158.70M | N/A | |||
Other non cash items | 221.88M | 155.89M | 28.20M | 58.30M | -35.90M | |||
OPERATING CASH FLOW | 93.53M | 111.14M | 111.00M | 213.60M | 140.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.31M | -2.09M | -2.30M | N/A | N/A | |||
Other Investing Activity | 416.25M | -37.24M | -771.00M | -373.20M | -208.90M | |||
INVESTING CASH FLOW | 414.94M | -39.34M | -773.30M | -373.20M | -208.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -533.65M | 4.49M | 929.30M | 201.60M | 356.90M | |||
Stock Issued/Repurchased | N/A | N/A | -21.40M | 99.30M | 70.00M | |||
Dividend Paid | -141.85M | -192.16M | -208.10M | -204.90M | -220.00M | |||
Other Financing Activity | -19.14M | -17.41M | -23.50M | -33.20M | -45.60M | |||
FINANCING CASH FLOW | -694.64M | -205.07M | 676.30M | 62.80M | 161.30M | |||
CHANGE IN CASH | -186.17M | -133.27M | 14.00M | -96.80M | 92.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 93.53M | 111.14M | 111.00M | 213.60M | 140.50M | |||
Capital Expenditure | -1.31M | -2.09M | -2.30M | N/A | N/A | |||
FREE CASH FLOW | 92.22M | 109.05M | 108.70M | 213.60M | 140.50M |
All data in USD