NASDAQ:CMLS - Nasdaq - US2310828015 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 52.15M | 80.66M | 107.40M | 177.00M | 271.80M | |||
Receivables | 171.99M | 182.20M | 212.30M | 198.80M | 203.30M | |||
Other Current Assets | 30.39M | 24.04M | 25.50M | 30.70M | 27.90M | |||
Total Current Assets | 254.53M | 286.90M | 345.30M | 406.50M | 503.00M | |||
Non-Current Assets | ||||||||
PPE Net | 272.47M | 302.57M | 327.80M | 334.90M | 366.80M | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | 825.31M | 837.63M | 923.30M | 962.30M | 970.00M | |||
Other Non-Current Assets | 12.05M | 13.20M | 12.60M | 13.60M | 20.00M | |||
Total Non-Current Assets | 1.11B | 1.15B | 1.26B | 1.31B | 1.36B | |||
TOTAL ASSETS | 1.36B | 1.44B | 1.61B | 1.72B | 1.86B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 1.26M | 800.00K | 300.00K | 5.50M | |||
Accrued Expenses | 26.43M | 118.19M | 126.60M | 126.80M | 116.70M | |||
Accounts Payable | 107.95M | 15.89M | 11.00M | 6.60M | 6.80M | |||
Other Current Liabilities | N/A | 8.40M | 7.20M | 6.20M | N/A | |||
Total Current Liabilities | 134.38M | 143.74M | 145.60M | 139.80M | 129.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 670.31M | 674.59M | 716.20M | 799.20M | 967.90M | |||
Deferred Taxes/Income | 14.43M | 12.32M | 700.00K | N/A | 0.00 | |||
Other Non-Current Liabilities | 308.45M | 323.06M | 338.20M | 358.90M | 365.20M | |||
Total Non-Current Liabilities | 993.19M | 1.01B | 1.05B | 1.16B | 1.33B | |||
TOTAL LIABILITIES | 1.13B | 1.15B | 1.20B | 1.30B | 1.46B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -73.58M | -21.40M | 96.50M | 80.20M | 63.00M | |||
Additional Paid In Capital | 357.19M | 353.73M | 348.50M | 342.20M | 337.00M | |||
Common Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -46.83M | -45.75M | -36.50M | -3.00M | -2.40M | |||
Other Shareholders' Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Shares Outstanding | 16.99M | 16.55M | 18.20M | 20.50M | 20.40M | |||
Tangible Book Value per Share | -34.65 | -33.30 | -28.29 | -26.48 | -28.06 | |||
Total Shareholders' Equity | 236.78M | 286.58M | 408.40M | 419.50M | 397.60M | |||
TOTAL LIABILITIES AND EQUITY | 1.36B | 1.44B | 1.61B | 1.72B | 1.86B | |||
Statistics | ||||||||
Debt/Equity | 2.83 | 2.35 | 1.75 | 1.91 | 2.43 | |||
Current Ratio | 1.89 | 2.00 | 2.37 | 2.91 | 3.90 | |||
Return On Assets (ROA) | -11.01% | -8.18% | 1.01% | 1.01% | -3.21% | |||
Return On Equity (ROE) | -63.45% | -41.13% | 3.97% | 4.12% | -15.02% | |||
Return On Invested Capital (ROIC) | N/A | 1.56% | 5.51% | 3.31% | 0.31% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 1.67% | 5.94% | 3.73% | 0.37% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 5.36% | 18.62% | 11.91% | 1.10% |
All data in USD , ROIC based on taxRate of 0.21