EPA:CLARI - Euronext Paris - Matif - FR0010386334 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -26.90M | -80.29M | 45.00M | 121.70M | 42.10M | |||
Depreciation Amortization | 703.81M | 750.31M | 617.20M | 612.70M | 524.70M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -26.48M | -107.84M | -52.00M | -142.60M | -53.30M | |||
Interest Paid | 297.93M | 140.58M | 180.00M | 190.30M | 194.90M | |||
Taxes Paid | 20.03M | 40.55M | 87.40M | 44.80M | 66.30M | |||
Other non cash items | 249.67M | 241.98M | 251.40M | 248.30M | 281.40M | |||
OPERATING CASH FLOW | 900.09M | 804.15M | 861.60M | 840.00M | 794.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -308.03M | -484.11M | -622.20M | -528.90M | -520.10M | |||
Other Investing Activity | 355.72M | -185.40M | -148.10M | -296.40M | -577.00M | |||
INVESTING CASH FLOW | 47.69M | -669.52M | -770.30M | -825.30M | -1.10B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -977.76M | -288.40M | -307.50M | -31.80M | 655.90M | |||
Stock Issued/Repurchased | 298.97M | 334.23M | 29.80M | 92.90M | 639.50M | |||
Dividend Paid | -50.78M | -65.68M | -57.80M | -36.40M | N/A | |||
Other Financing Activity | -377.39M | -173.76M | -214.60M | 6.70M | -183.20M | |||
FINANCING CASH FLOW | -1.11B | -193.61M | -550.10M | 31.40M | 1.11B | |||
Exchange Rate Effect | 3.00K | 1.31M | -5.90M | 4.20M | N/A | |||
CHANGE IN CASH | -159.18M | -57.66M | -464.70M | 50.30M | 810.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 900.09M | 804.15M | 861.60M | 840.00M | 794.90M | |||
Capital Expenditure | -308.03M | -484.11M | -622.20M | -528.90M | -520.10M | |||
FREE CASH FLOW | 592.06M | 320.04M | 239.40M | 311.10M | 274.80M |
All data in EUR