EPA:CLARI - Euronext Paris - Matif - FR0010386334 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 449.03M | 595.89M | 722.00M | 1.07B | 939.00M | |||
Cash Equivalents | 66.17M | 81.98M | 12.00M | 142.00M | 220.00M | |||
Marketable Securities | 2.94M | 1.72M | 3.00M | 3.00M | 4.00M | |||
Receivables | 1.18B | 1.14B | 793.00M | 781.00M | 624.00M | |||
Inventories | 25.49M | 28.30M | 29.00M | 28.00M | 36.00M | |||
Other Current Assets | 82.53M | 127.94M | 231.00M | 101.00M | 60.00M | |||
Total Current Assets | 1.81B | 1.98B | 1.79B | 2.13B | 1.88B | |||
Non-Current Assets | ||||||||
PPE Net | 6.87B | 6.80B | 7.00B | 6.55B | 6.10B | |||
Investments And Advances | 166.28M | 167.77M | 70.00M | 62.00M | 70.00M | |||
Goodwill | 3.25B | 3.29B | 3.24B | 3.21B | 2.91B | |||
Intangibles | 2.35B | 2.34B | 2.26B | 2.18B | 2.16B | |||
Other Non-Current Assets | 171.96M | 608.88M | 217.00M | 176.00M | 79.00M | |||
Total Non-Current Assets | 12.81B | 13.20B | 12.79B | 12.18B | 11.31B | |||
TOTAL ASSETS | 14.61B | 15.18B | 14.57B | 14.31B | 13.20B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 4.08M | 10.56M | 1.00M | 0.00 | 12.00M | |||
Current Portion Of LT Debt. | 1.48B | 1.41B | 1.32B | 1.04B | 1.13B | |||
Accrued Expenses | 531.72M | 524.02M | 453.00M | 406.00M | 404.00M | |||
Accounts Payable | 651.84M | 753.68M | 733.00M | 609.00M | 454.00M | |||
Other Current Liabilities | 468.12M | 418.17M | 318.00M | 350.00M | 616.00M | |||
Total Current Liabilities | 3.14B | 3.12B | 2.82B | 2.41B | 2.61B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 6.84B | 7.08B | 6.93B | 7.19B | 6.48B | |||
Deferred Taxes/Income | 573.99M | 546.93M | 604.00M | 584.00M | 605.00M | |||
Other Non-Current Liabilities | 205.10M | 495.56M | 348.00M | 366.00M | 174.00M | |||
Total Non-Current Liabilities | 7.99B | 8.48B | 8.21B | 8.41B | 7.43B | |||
TOTAL LIABILITIES | 11.13B | 11.60B | 11.03B | 10.81B | 10.04B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.19B | 1.84B | 1.80B | 1.77B | 1.45B | |||
Additional Paid In Capital | 1.30B | 1.21B | 1.21B | 1.20B | 1.18B | |||
Minority Interest | 369.65M | 353.72M | 329.00M | 271.00M | 166.00M | |||
Common Shares | 1.42M | 534.14M | 533.00M | 528.00M | 525.00M | |||
Other Shareholders' Equity | N/A | N/A | N/A | 0.00 | N/A | |||
Shares Outstanding | 141.91M | 170.81M | 106.00M | 105.00M | 105.00M | |||
Tangible Book Value per Share | -14.88 | -11.98 | -18.44 | -18.11 | -18.16 | |||
Total Shareholders' Equity | 3.49B | 3.58B | 3.54B | 3.49B | 3.16B | |||
TOTAL LIABILITIES AND EQUITY | 14.61B | 15.18B | 14.57B | 14.31B | 13.20B | |||
Statistics | ||||||||
Debt/Equity | 1.96 | 1.98 | 1.96 | 2.06 | 2.06 | |||
Current Ratio | 0.58 | 0.63 | 0.63 | 0.88 | 0.72 | |||
Return On Assets (ROA) | -1.09% | -0.69% | 0.15% | 0.64% | 0.30% | |||
Return On Equity (ROE) | -4.55% | -2.94% | 0.62% | 2.61% | 1.25% | |||
Return On Invested Capital (ROIC) | 2.33% | 2.14% | 2.25% | 2.54% | 2.13% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.35% | 2.16% | 2.25% | 2.57% | 2.18% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.61% | 4.07% | 4.23% | 4.76% | 4.26% |
All data in EUR , ROIC based on taxRate of 0.21