US15872M1045 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 3.075B 61.84% | 3.806B 23.77% | 3.758B -1.25% | 3.714B -1.18% | |||||||
EBITDA YoY % growth | 423.5M 58.85% | 616.4M 45.55% | 748.837M 21.49% | 770.34M 2.87% | |||||||
EBIT YoY % growth | 186.2M 256.02% | 374.5M 101.13% | 512.901M 36.96% | 532.1M 3.74% | |||||||
Operating Margin | 6.06% | 9.84% | 13.65% | 14.33% | |||||||
EPS YoY % growth | 0.60 306.90% | 1.26 110.00% | 1.70 34.92% | 1.79 5.34% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.47 7.66% | ||||||||
Revenue Q2Q % growth | 954.54M 1.16% | ||||||||
EBITDA Q2Q % growth | 195.51M -47.27% | ||||||||
EBIT Q2Q % growth | 144.8M 7.40% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 0.44 7.32% | 0.46 | -0.02 | -4.63% |
Q2 2024 Q2Q % growth | 0.37 -24.49% | 0.46 | -0.09 | -19.69% |
Q1 2024 Q2Q % growth | 0.50 38.89% | 0.41 | 0.09 | 23.18% |
Q4 2023 Q2Q % growth | 0.44 2.33% | 0.44 | 0.00 | -0.59% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 906.533M -3.54% | 941.56M | -35.027M | -3.72% |
Q2 2024 Q2Q % growth | 893.272M -3.60% | 968.88M | -75.608M | -7.80% |
Q1 2024 Q2Q % growth | 922.141M -2.76% | 930.29M | -8.149M | -0.88% |
Q4 2023 Q2Q % growth | 943.555M -4.30% | 957.5M | -13.945M | -1.46% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -14.57% | -14.57% | -6.36% | -9.33% |
Revenue | -7.77% | -7.77% | -2.34% | -5.52% |