US16119P1084 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 51.682B 7.45% | 54.022B 4.53% | 54.607B 1.08% | 56.136B 2.80% | ||||||||
EBITDA YoY % growth | 20.2B 11.19% | 21.146B 4.68% | 21.202B 0.26% | 22.84B 7.73% | ||||||||
EBIT YoY % growth | 10.855B 28.26% | 12.243B 12.79% | 12.506B 2.15% | 13.292B 6.28% | ||||||||
Operating Margin | 21.00% | 22.66% | 22.90% | 23.68% | ||||||||
EPS YoY % growth | 24.83 60.82% | 30.77 23.92% | 30.02 -2.44% | 34.77 15.83% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | 9.38 32.62% | ||||
Revenue Q2Q % growth | 14.166B 3.32% | ||||
EBITDA Q2Q % growth | 5.845B -51.00% | ||||
EBIT Q2Q % growth | 3.475B 7.49% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 8.82 6.91% | 8.79 | 0.03 | 0.34% |
Q2 2024 Q2Q % growth | 8.49 5.47% | 8.14 | 0.35 | 4.35% |
Q1 2024 Q2Q % growth | 7.55 13.53% | 8.08 | -0.53 | -6.59% |
Q4 2023 Q2Q % growth | 7.07 -8.06% | 8.90 | -1.83 | -20.60% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 13.795B 1.55% | 13.936B | -141M | -1.01% |
Q2 2024 Q2Q % growth | 13.685B 0.19% | 13.861B | -176M | -1.27% |
Q1 2024 Q2Q % growth | 13.679B 0.19% | 14.018B | -339M | -2.42% |
Q4 2023 Q2Q % growth | 13.711B 0.27% | 13.973B | -262M | -1.88% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 5.37% | 5.37% | 1.31% | 1.68% |
Revenue | 1.61% | 1.61% | 0.52% | 0.61% |