ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 229.16M | 97.24M | 428.50M | 208.10M | 243.30M | |
Marketable Securities | | | 78.49M | N/A | N/A | N/A | N/A | |
Receivables | | | 9.43M | 19.36M | 8.70M | 25.90M | 35.80M | |
Inventories | | | 300.05M | 291.55M | 293.10M | 299.60M | 297.70M | |
Other Current Assets | | | 69.49M | 68.03M | 2.40M | 7.70M | 8.40M | |
Total Current Assets | | | 686.61M | 476.18M | 732.60M | 541.40M | 585.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.47B | 1.52B | 2.41B | 2.66B | 2.69B | |
Investments And Advances | | | 59.01M | 47.15M | 37.30M | 29.00M | 20.80M | |
Intangibles | | | 761.28M | 773.12M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 46.89M | 16.57M | 18.70M | 25.60M | 26.20M | |
Total Non-Current Assets | | | 2.34B | 2.36B | 2.46B | 2.72B | 2.74B | |
|
TOTAL ASSETS | | | 3.03B | 2.83B | 3.19B | 3.26B | 3.32B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 149.29M | 144.06M | 400.10M | 98.10M | 140.40M | |
Accrued Expenses | | | N/A | 3.41M | 18.50M | 12.40M | 10.10M | |
Accounts Payable | | | 213.44M | 18.87M | 38.80M | 43.30M | 45.60M | |
Other Current Liabilities | | | 46.25M | 139.09M | 181.30M | 189.90M | 246.60M | |
Total Current Liabilities | | | 408.98M | 305.43M | 638.60M | 343.70M | 442.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 658.78M | 623.89M | 435.00M | 875.10M | 1.09B | |
Deferred Taxes/Income | | | 102.91M | 101.72M | 125.40M | 118.60M | 111.30M | |
Other Non-Current Liabilities | | | 112.31M | 75.94M | 92.50M | 86.30M | 88.00M | |
Total Non-Current Liabilities | | | 896.13M | 822.43M | 672.30M | 1.10B | 1.30B | |
|
TOTAL LIABILITIES | | | 1.31B | 1.13B | 1.31B | 1.44B | 1.74B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 453.11M | 451.48M | 638.40M | 578.80M | 349.50M | |
Minority Interest | | | 22.14M | 20.88M | 19.50M | 17.50M | 16.90M | |
Common Shares | | | 1.23B | 1.23B | 1.23B | 1.23B | 1.23B | |
Shares Outstanding | | | 396.41M | 396.41M | 396.40M | 396.40M | 396.40M | |
Tangible Book Value per Share | | | 2.42 | 2.36 | 4.75 | 4.58 | 3.98 | |
Total Shareholders' Equity | | | 1.72B | 1.71B | 1.88B | 1.82B | 1.58B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.03B | 2.83B | 3.19B | 3.26B | 3.32B | |
|
Statistics | |
---|
Debt/Equity | | | 0.38 | 0.37 | 0.23 | 0.48 | 0.69 | |
Current Ratio | | | 1.68 | 1.56 | 1.15 | 1.58 | 1.32 | |
Return On Assets (ROA) | | | -0.74% | -0.90% | 6.97% | 8.21% | 3.37% | |
Return On Equity (ROE) | | | -1.31% | -1.49% | 11.82% | 14.73% | 7.10% | |
Return On Invested Capital (ROIC) | | | 0.44% | 1.03% | 10.15% | 9.36% | 4.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.50% | 1.08% | 12.19% | 10.08% | 4.79% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.74% | 1.58% | 12.19% | 10.08% | 4.79% | |