ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 525.80M | 627.40M | 1.27B | 1.35B | 419.20M | |
Receivables | | | 547.10M | 512.80M | 477.50M | 512.40M | 431.60M | |
Inventories | | | 923.80M | 994.80M | 1.18B | 1.17B | 867.50M | |
Other Current Assets | | | 135.40M | 122.70M | 138.00M | 122.40M | 74.90M | |
Total Current Assets | | | 2.13B | 2.26B | 3.06B | 3.16B | 1.79B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.44B | 2.55B | 2.32B | 1.88B | 2.06B | |
Investments And Advances | | | 112.40M | 90.80M | 33.40M | 37.50M | 8.30M | |
Goodwill | | | N/A | 493.90M | 498.50M | 477.00M | 499.50M | |
Intangibles | | | 840.40M | 372.20M | 391.40M | 351.00M | 475.30M | |
Other Non-Current Assets | | | 111.60M | 74.40M | 59.90M | 78.40M | 77.20M | |
Total Non-Current Assets | | | 3.60B | 3.87B | 3.67B | 3.01B | 3.32B | |
|
TOTAL ASSETS | | | 5.73B | 6.13B | 6.74B | 6.17B | 5.11B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 101.00M | 110.60M | 27.80M | 18.70M | 12.30M | |
Current Portion Of LT Debt. | | | 78.50M | 75.40M | 71.50M | 22.40M | 38.00M | |
Accrued Expenses | | | N/A | 124.00M | 153.00M | 170.40M | 161.80M | |
Accounts Payable | | | 738.40M | 540.50M | 525.70M | 559.80M | 499.90M | |
Other Current Liabilities | | | 55.00M | 54.70M | 105.60M | 310.30M | 136.40M | |
Total Current Liabilities | | | 972.90M | 905.20M | 883.60M | 1.08B | 848.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 532.70M | 213.30M | 293.10M | 294.70M | 723.40M | |
Deferred Taxes/Income | | | 182.50M | 330.00M | 392.90M | 341.20M | 403.10M | |
Other Non-Current Liabilities | | | 417.50M | 405.50M | 406.80M | 447.30M | 500.20M | |
Total Non-Current Liabilities | | | 1.51B | 1.41B | 1.63B | 1.61B | 2.05B | |
|
TOTAL LIABILITIES | | | 2.48B | 2.31B | 2.52B | 2.69B | 2.90B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.40B | 3.00B | 3.34B | 2.59B | 1.23B | |
Additional Paid In Capital | | | -183.50M | -157.70M | -184.50M | -134.40M | -172.00M | |
Minority Interest | | | 376.70M | 459.20M | 541.30M | 525.10M | 426.20M | |
Common Shares | | | 934.10M | 938.30M | 955.10M | 982.20M | 987.90M | |
Other Shareholders' Equity | | | 99.50M | 45.50M | 82.60M | 45.90M | 119.70M | |
Shares Outstanding | | | 118.41M | 118.93M | 121.06M | 124.49M | 125.20M | |
Tangible Book Value per Share | | | 20.32 | 24.82 | 27.52 | 21.33 | 9.85 | |
Total Shareholders' Equity | | | 3.25B | 3.82B | 4.22B | 3.48B | 2.21B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.73B | 6.13B | 6.74B | 6.17B | 5.11B | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.08 | 0.08 | 0.09 | 0.33 | |
Current Ratio | | | 2.19 | 2.49 | 3.47 | 2.92 | 2.11 | |
Return On Assets (ROA) | | | -12.62% | -5.32% | 11.68% | 21.73% | 10.66% | |
Return On Equity (ROE) | | | -22.27% | -8.54% | 18.65% | 38.51% | 24.66% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 14.99% | 30.80% | 12.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 19.11% | 41.91% | 13.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 23.67% | 53.76% | 17.98% | |