ASSETS | |
---|
Current Assets | |
---|
Cash | | | 14.01M | 18.18M | 20.32M | 15.49M | 3.14M | |
Cash Equivalents | | | 5.90K | 5.70K | 3.80K | 5.40K | 6.50K | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 738.10K | |
Receivables | | | 16.58M | 14.82M | 15.84M | 14.31M | 13.58M | |
Inventories | | | 16.66M | 16.27M | 14.07M | 10.72M | 8.62M | |
Other Current Assets | | | 1.32M | 745.20K | 935.50K | 590.00K | 635.90K | |
Total Current Assets | | | 48.57M | 50.02M | 51.16M | 41.11M | 26.73M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.59M | 11.57M | 6.96M | 4.53M | 3.00M | |
Investments And Advances | | | 26.40K | 205.30K | 95.90K | 4.00K | 19.20K | |
Goodwill | | | 14.10K | 16.90K | 98.60K | 152.20K | 228.30K | |
Intangibles | | | 5.52M | 4.81M | 4.08M | 3.69M | 2.74M | |
Other Non-Current Assets | | | 58.80K | 96.00K | 124.40K | 0.00 | N/A | |
Total Non-Current Assets | | | 18.31M | 16.80M | 11.46M | 9.08M | 6.93M | |
|
TOTAL ASSETS | | | 66.88M | 66.82M | 62.61M | 50.19M | 33.66M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 15.33M | 13.96M | 4.27M | 1.30M | 2.91M | |
Accrued Expenses | | | 1.02M | 804.00K | 666.40K | 723.10K | 197.30K | |
Accounts Payable | | | 7.59M | 9.16M | 8.09M | 8.08M | 6.03M | |
Other Current Liabilities | | | 4.17M | 3.37M | 2.52M | 2.77M | 2.67M | |
Total Current Liabilities | | | 28.12M | 27.30M | 15.54M | 12.87M | 11.81M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.47M | 8.65M | 15.15M | 9.35M | 8.68M | |
Deferred Taxes/Income | | | 523.00K | 563.50K | 967.40K | 42.80K | 78.10K | |
Other Non-Current Liabilities | | | 939.10K | 1.12M | 1.31M | 1.79M | 2.93M | |
Total Non-Current Liabilities | | | 12.57M | 12.87M | 19.26M | 12.62M | 12.91M | |
|
TOTAL LIABILITIES | | | 40.68M | 40.17M | 34.80M | 25.49M | 24.72M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 20.94M | 20.18M | 16.97M | 13.81M | 8.23M | |
Additional Paid In Capital | | | 14.92M | 14.92M | 14.92M | 14.88M | N/A | |
Minority Interest | | | 2.63M | 2.54M | 1.83M | 1.44M | 1.22M | |
Common Shares | | | 615.60K | 615.60K | 615.60K | 615.40K | 500.00K | |
Treasury Stock | | | -341.60K | -70.10K | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -12.37M | -11.43M | -7.13M | -7.51M | -2.23M | |
Shares Outstanding | | | 6.10M | 6.15M | 6.16M | 6.15M | 6.15M | |
Tangible Book Value per Share | | | 3.38 | 3.55 | 3.84 | 3.39 | 0.97 | |
Total Shareholders' Equity | | | 26.20M | 26.64M | 27.81M | 24.70M | 8.93M | |
|
TOTAL LIABILITIES AND EQUITY | | | 66.88M | 66.82M | 62.61M | 50.19M | 33.66M | |
|
Statistics | |
---|
Debt/Equity | | | 0.91 | 0.85 | 0.70 | 0.43 | 1.30 | |
Current Ratio | | | 1.73 | 1.83 | 3.29 | 3.19 | 2.26 | |
Return On Assets (ROA) | | | -3.40% | 0.54% | 3.65% | 16.42% | 10.18% | |
Return On Equity (ROE) | | | -8.67% | 1.35% | 8.23% | 33.37% | 38.36% | |
Return On Invested Capital (ROIC) | | | 5.63% | 7.23% | 9.47% | 15.49% | 10.99% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.63% | 7.23% | 9.47% | 15.49% | 11.33% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.28% | 7.94% | 10.31% | 17.20% | 12.93% | |