NASDAQ:CDNS - Nasdaq - US1273871087 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2022-1-1) | 2020 (2021-1-2) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 2.64B | 1.01B | 882.30M | 1.09B | 928.40M | |||
Marketable Securities | N/A | 130.36M | N/A | N/A | N/A | |||
Receivables | 680.46M | 506.78M | 509.50M | 344.40M | 348.20M | |||
Inventories | 257.71M | 181.66M | 128.00M | 115.70M | 76.00M | |||
Other Current Assets | 433.88M | 149.27M | 187.00M | 166.70M | 126.00M | |||
Total Current Assets | 4.02B | 1.98B | 1.71B | 1.72B | 1.48B | |||
Non-Current Assets | ||||||||
PPE Net | 458.20M | 554.01M | 541.80M | 436.00M | 444.50M | |||
Investments And Advances | N/A | 138.32M | 120.00M | 127.50M | 132.20M | |||
Goodwill | 2.38B | 1.54B | 1.37B | 928.40M | 782.10M | |||
Intangibles | 594.73M | 336.84M | 354.60M | 233.30M | 210.60M | |||
Other Non-Current Assets | 1.53B | 1.13B | 1.04B | 945.40M | 902.80M | |||
Total Non-Current Assets | 4.96B | 3.69B | 3.43B | 2.67B | 2.47B | |||
TOTAL ASSETS | 8.97B | 5.67B | 5.14B | 4.39B | 3.95B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 0.00 | 100.00M | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 0.00 | 349.29M | N/A | N/A | N/A | |||
Accrued Expenses | N/A | 466.57M | 502.60M | 353.20M | 350.00M | |||
Accounts Payable | 632.69M | N/A | N/A | N/A | N/A | |||
Other Current Liabilities | 737.41M | 775.01M | 745.10M | 618.10M | 446.90M | |||
Total Current Liabilities | 1.37B | 1.59B | 1.35B | 971.20M | 796.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.48B | 299.77M | 648.10M | 347.60M | 346.80M | |||
Other Non-Current Liabilities | 454.62M | 374.58M | 396.20M | 326.80M | 314.20M | |||
Total Non-Current Liabilities | 2.93B | 674.35M | 1.04B | 674.40M | 661.00M | |||
TOTAL LIABILITIES | 4.30B | 2.27B | 2.39B | 1.65B | 1.46B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | 4.94B | 3.90B | 3.05B | 2.35B | |||
Common Shares | N/A | 3.17B | 2.77B | 2.47B | 2.22B | |||
Treasury Stock | N/A | -4.60B | -3.82B | -2.74B | -2.06B | |||
Other Shareholders' Equity | 4.67B | -94.89M | -91.60M | -33.30M | -17.40M | |||
Shares Outstanding | 274.26M | 271.71M | 272.70M | 276.80M | 278.90M | |||
Tangible Book Value per Share | 6.20 | 5.64 | 3.73 | 5.70 | 5.38 | |||
Total Shareholders' Equity | 4.67B | 3.40B | 2.75B | 2.74B | 2.49B | |||
TOTAL LIABILITIES AND EQUITY | 8.97B | 5.67B | 5.14B | 4.39B | 3.95B | |||
Statistics | ||||||||
Debt/Equity | 0.53 | 0.09 | 0.27 | 0.13 | 0.14 | |||
Current Ratio | 2.93 | 1.24 | 1.27 | 1.77 | 1.86 | |||
Return On Assets (ROA) | 11.76% | 18.36% | 16.53% | 15.87% | 14.95% | |||
Return On Equity (ROE) | 22.58% | 30.58% | 30.93% | 25.39% | 23.69% | |||
Return On Invested Capital (ROIC) | 14.17% | 24.50% | 21.65% | 17.87% | 16.28% | |||
Return On Invested Capital Ex Cash (ROICexc) | 21.73% | 33.99% | 28.00% | 26.23% | 23.07% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 54.25% | 93.62% | 65.88% | 52.40% | 41.65% |
All data in USD , ROIC based on taxRate of 0.22