US12504L1098 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 27.746B 16.45% | 30.828B 11.11% | 31.949B 3.64% | 36.137B 13.11% | ||||||||
EBITDA YoY % growth | 2.092B 38.56% | 1.939B -7.30% | 1.712B -11.71% | 2.691B 57.18% | ||||||||
EBIT YoY % growth | 1.566B 55.36% | 1.326B -15.33% | 1.09B -17.80% | 1.925B 76.61% | ||||||||
Operating Margin | 5.64% | 4.30% | 3.41% | 5.33% | ||||||||
EPS YoY % growth | 5.41 64.94% | 5.68 4.99% | 3.84 -32.39% | 5.06 31.84% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | |
---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 2.25 62.98% | |||||||||
Revenue Q2Q % growth | 10.304B 15.13% | |||||||||
EBITDA Q2Q % growth | 1.102B -1.30% | |||||||||
EBIT Q2Q % growth | 709.59M 43.50% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 1.20 66.67% | 1.08 | 0.12 | 10.89% |
Q2 2024 Q2Q % growth | 0.81 -1.22% | 0.77 | 0.04 | 5.07% |
Q1 2024 Q2Q % growth | 0.78 -15.22% | 0.70 | 0.08 | 11.89% |
Q4 2023 Q2Q % growth | 1.38 3.76% | 1.21 | 0.17 | 14.45% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 9.036B 14.84% | 8.972B | 64M | 0.71% |
Q2 2024 Q2Q % growth | 8.391B 8.69% | 8.479B | -88M | -1.04% |
Q1 2024 Q2Q % growth | 7.935B 7.07% | 8.102B | -167M | -2.06% |
Q4 2023 Q2Q % growth | 8.95B 9.22% | 8.614B | 336M | 3.90% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 12.65% | 12.65% | 3.03% | 7% |
Revenue | 0.96% | 0.96% | -0.12% | 0.27% |