ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 920.30M | 543.20M | 432.70M | 341.90M | 245.40M | |
Marketable Securities | | | 110.30M | 57.50M | 91.70M | 37.10M | 92.40M | |
Receivables | | | 518.40M | 411.80M | 418.10M | 369.60M | 390.40M | |
Other Current Assets | | | 930.10M | 966.80M | 613.50M | 782.70M | 838.60M | |
Total Current Assets | | | 2.48B | 1.98B | 1.56B | 1.53B | 1.57B | |
|
Non-Current Assets | |
---|
PPE Net | | | 242.50M | 245.80M | 222.20M | 217.60M | 193.60M | |
Investments And Advances | | | 383.70M | 345.30M | 253.20M | 245.80M | 42.70M | |
Goodwill | | | 3.12B | 3.14B | 3.12B | 3.03B | 2.90B | |
Intangibles | | | 1.38B | 1.60B | 1.72B | 1.71B | 1.77B | |
Other Non-Current Assets | | | 182.70M | 34.80M | 127.60M | 87.30M | 51.80M | |
Total Non-Current Assets | | | 5.31B | 5.51B | 5.44B | 5.28B | 4.95B | |
|
TOTAL ASSETS | | | 7.79B | 7.49B | 7.00B | 6.81B | 6.52B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 304.70M | 0.00 | 68.70M | |
Accrued Expenses | | | N/A | 213.10M | 211.20M | 164.90M | 122.30M | |
Accounts Payable | | | 359.70M | 24.70M | 117.90M | 19.50M | 28.50M | |
Other Current Liabilities | | | 1.04B | 1.15B | 843.40M | 984.90M | 1.09B | |
Total Current Liabilities | | | 1.40B | 1.38B | 1.48B | 1.17B | 1.31B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.44B | 1.44B | 1.44B | 1.30B | 1.14B | |
Deferred Taxes/Income | | | 186.80M | 217.80M | 222.90M | 372.70M | 377.60M | |
Other Non-Current Liabilities | | | 486.50M | 462.10M | 396.20M | 368.40M | 341.50M | |
Total Non-Current Liabilities | | | 2.11B | 2.12B | 2.06B | 2.04B | 1.85B | |
|
TOTAL LIABILITIES | | | 3.51B | 3.50B | 3.53B | 3.21B | 3.17B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.82B | 2.53B | 2.17B | 2.15B | 1.81B | |
Additional Paid In Capital | | | 1.51B | 1.48B | 1.46B | 1.51B | 2.71B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 1.00M | 1.10M | 1.10M | 1.10M | 1.20M | |
Treasury Stock | | | -1.40M | -10.50M | -131.00M | -106.80M | -1.25B | |
Other Shareholders' Equity | | | -48.40M | -5.70M | -30.10M | 55.70M | 75.10M | |
Shares Outstanding | | | 104.69M | 105.53M | 105.95M | 106.65M | 107.30M | |
Tangible Book Value per Share | | | -2.12 | -7.21 | -12.97 | -10.57 | -12.23 | |
Total Shareholders' Equity | | | 4.28B | 3.98B | 3.47B | 3.60B | 3.35B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.79B | 7.49B | 7.00B | 6.81B | 6.52B | |
|
Statistics | |
---|
Debt/Equity | | | 0.34 | 0.36 | 0.41 | 0.36 | 0.34 | |
Current Ratio | | | 1.78 | 1.43 | 1.05 | 1.31 | 1.19 | |
Return On Assets (ROA) | | | 9.77% | 10.12% | 3.34% | 7.74% | 7.17% | |
Return On Equity (ROE) | | | 17.78% | 19.01% | 6.76% | 14.63% | 13.94% | |
Return On Invested Capital (ROIC) | | | 13.25% | 12.50% | 12.59% | 10.42% | 9.74% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.80% | 13.87% | 13.91% | 11.17% | 10.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 98.26% | 100.67% | 441.60% | 110.25% | 248.62% | |