US12503M1080 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 3.495B 1.98% | 3.959B 13.27% | 3.774B -4.67% | 2.123B -43.74% | |||||
EBITDA YoY % growth | 988.9M 14.20% | 1.137B 15.00% | 1.223B 7.57% | 1.359B 11.09% | |||||
EBIT YoY % growth | 821.5M 16.13% | 970.4M 18.13% | 1.065B 9.78% | 1.287B 20.81% | |||||
Operating Margin | 23.51% | 24.51% | 28.23% | 60.62% | |||||
EPS YoY % growth | 6.06 14.77% | 6.94 14.52% | 7.80 12.39% | 8.84 13.35% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | |||||||||
Revenue Q2Q % growth | |||||||||
EBITDA Q2Q % growth | |||||||||
EBIT Q2Q % growth |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 2.22 7.77% | 2.24 | -0.02 | -0.82% |
Q2 2024 Q2Q % growth | 2.15 20.79% | 2.15 | 0.00 | 0.22% |
Q1 2024 Q2Q % growth | 2.15 13.16% | 2.08 | 0.07 | 3.14% |
Q4 2023 Q2Q % growth | 2.06 14.44% | 2.07 | -0.01 | -0.68% |
Q3 2023 Q2Q % growth | 2.06 18.39% | 1.90 | 0.16 | 8.41% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 532M 10.72% | 541.38M | -9.38M | -1.73% |
Q2 2024 Q2Q % growth | 513.8M 10.00% | 524.8M | -11M | -2.10% |
Q1 2024 Q2Q % growth | 502.1M 6.51% | 514.89M | -12.79M | -2.48% |
Q4 2023 Q2Q % growth | 499M -50.33% | 521.91M | -22.91M | -4.39% |
Q3 2023 Q2Q % growth | 480.5M -51.64% | 489.49M | -8.99M | -1.84% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0.77% | 3.09% | 0.3% | 1.91% |
Revenue | 0.77% | 2.11% | 0.14% | 0.81% |