ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.89B | 6.98B | 7.00B | 9.25B | 9.35B | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 18.85B | 18.82B | 17.87B | 17.38B | 16.78B | |
Inventories | | | 16.83B | 16.57B | 16.27B | 14.04B | 11.40B | |
Other Current Assets | | | 3.12B | 4.59B | 2.64B | 2.79B | 1.93B | |
Total Current Assets | | | 45.68B | 46.95B | 43.78B | 43.45B | 39.46B | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.36B | 13.24B | 12.59B | 12.71B | 13.00B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 5.24B | 5.31B | 5.29B | 6.32B | 6.39B | |
Intangibles | | | 399.00M | 564.00M | 758.00M | 1.04B | 1.31B | |
Other Non-Current Assets | | | 8.61B | 7.52B | 6.24B | 5.35B | 4.75B | |
Total Non-Current Assets | | | 42.08B | 40.53B | 38.16B | 39.34B | 38.86B | |
|
TOTAL ASSETS | | | 87.76B | 87.48B | 81.94B | 82.79B | 78.32B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.39B | 4.64B | 5.96B | 5.40B | 2.02B | |
Current Portion Of LT Debt. | | | 6.67B | 8.76B | 5.32B | 6.35B | 9.15B | |
Accrued Expenses | | | 7.63B | 7.86B | 6.54B | 6.16B | 4.90B | |
Accounts Payable | | | 7.67B | 7.91B | 8.69B | 8.15B | 6.13B | |
Other Current Liabilities | | | 5.91B | 5.55B | 5.02B | 3.78B | 3.52B | |
Total Current Liabilities | | | 32.27B | 34.73B | 31.53B | 29.85B | 25.72B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 27.35B | 24.47B | 25.71B | 26.03B | 26.00B | |
Other Non-Current Liabilities | | | 8.65B | 8.77B | 8.81B | 10.40B | 11.23B | |
Total Non-Current Liabilities | | | 36.00B | 33.25B | 34.54B | 36.46B | 37.28B | |
|
TOTAL LIABILITIES | | | 68.27B | 67.98B | 66.07B | 66.31B | 62.99B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 59.35B | 51.25B | 43.51B | 39.28B | 35.17B | |
Minority Interest | | | 3.00M | 9.00M | 22.00M | 32.00M | 47.00M | |
Common Shares | | | 6.94B | 6.40B | 6.56B | 6.40B | 6.23B | |
Treasury Stock | | | -44.33B | -36.34B | -31.75B | -27.64B | -25.18B | |
Other Shareholders' Equity | | | -2.47B | -1.76B | -2.34B | -1.57B | -942.00M | |
Shares Outstanding | | | 482.80M | 499.38M | 516.35M | 535.89M | 545.30M | |
Tangible Book Value per Share | | | 28.69 | 27.28 | 19.02 | 17.01 | 13.99 | |
Total Shareholders' Equity | | | 19.49B | 19.49B | 15.87B | 16.48B | 15.33B | |
|
TOTAL LIABILITIES AND EQUITY | | | 87.76B | 87.48B | 81.94B | 82.79B | 78.32B | |
|
Statistics | |
---|
Debt/Equity | | | 1.63 | 1.49 | 2.00 | 1.91 | 1.83 | |
Current Ratio | | | 1.42 | 1.35 | 1.39 | 1.46 | 1.53 | |
Return On Assets (ROA) | | | 12.30% | 11.81% | 8.18% | 7.84% | 3.83% | |
Return On Equity (ROE) | | | 55.37% | 53.02% | 42.25% | 39.37% | 19.56% | |
Return On Invested Capital (ROIC) | | | 19.06% | 20.47% | 13.67% | 10.12% | 8.00% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 21.54% | 23.31% | 15.61% | 12.02% | 9.65% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 24.11% | 26.38% | 17.79% | 14.14% | 11.63% | |