ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 84.18M | 56.29M | 114.80M | 189.60M | 154.10M | |
Receivables | | | 148.37M | 142.88M | 164.60M | 155.10M | 130.60M | |
Inventories | | | 64.53M | 57.65M | 55.60M | 42.80M | 39.30M | |
Other Current Assets | | | 36.24M | 43.98M | 10.80M | 18.00M | 17.40M | |
Total Current Assets | | | 333.31M | 300.80M | 345.80M | 405.60M | 341.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.24B | 2.09B | 2.02B | 1.98B | 2.03B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 1.45M | 1.45M | 1.50M | 1.50M | 1.50M | |
Intangibles | | | 250.34M | 250.28M | 250.10M | 250.30M | 251.70M | |
Other Non-Current Assets | | | 215.53M | 194.62M | 162.90M | 157.90M | 127.40M | |
Total Non-Current Assets | | | 2.71B | 2.54B | 2.43B | 2.39B | 2.41B | |
|
TOTAL ASSETS | | | 3.04B | 2.84B | 2.78B | 2.80B | 2.75B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | 422.52M | 374.60M | 590.00M | 582.20M | 527.60M | |
Accounts Payable | | | 62.09M | 63.15M | 66.60M | 54.10M | 58.40M | |
Other Current Liabilities | | | 226.81M | 222.91M | N/A | N/A | N/A | |
Total Current Liabilities | | | 711.42M | 660.67M | 656.70M | 636.30M | 586.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 452.06M | 470.05M | 468.00M | 466.00M | 280.00M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 1.43B | 1.39B | 1.36B | 1.37B | 1.37B | |
Total Non-Current Liabilities | | | 1.89B | 1.86B | 1.83B | 1.83B | 1.65B | |
|
TOTAL LIABILITIES | | | 2.60B | 2.52B | 2.48B | 2.47B | 2.24B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.32B | 1.22B | 1.17B | 1.17B | 1.11B | |
Additional Paid In Capital | | | 956.11M | 913.44M | 887.50M | 862.80M | 878.10M | |
Common Shares | | | 1.08M | 1.07M | 1.10M | 1.10M | 219.20M | |
Treasury Stock | | | -1.83B | -1.81B | -1.77B | -1.70B | -1.70B | |
Other Shareholders' Equity | | | -1.61M | -694.00K | -1.00M | -300.00K | -3.80M | |
Shares Outstanding | | | 51.33M | 50.65M | 51.20M | 52.20M | 45.60M | |
Tangible Book Value per Share | | | 3.73 | 1.31 | 0.79 | 1.50 | 0.78 | |
Total Shareholders' Equity | | | 443.45M | 318.06M | 292.00M | 330.20M | 506.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.04B | 2.84B | 2.78B | 2.80B | 2.75B | |
|
Statistics | |
---|
Debt/Equity | | | 1.02 | 1.48 | 1.60 | 1.41 | 0.55 | |
Current Ratio | | | 0.47 | 0.46 | 0.53 | 0.64 | 0.58 | |
Return On Assets (ROA) | | | 5.15% | 3.57% | 1.55% | 1.75% | -10.09% | |
Return On Equity (ROE) | | | 35.35% | 31.87% | 14.76% | 14.87% | -54.67% | |
Return On Invested Capital (ROIC) | | | 6.59% | 5.43% | 3.12% | 4.56% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.84% | 5.57% | 3.30% | 5.00% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.70% | 6.32% | 3.77% | 5.73% | N/A | |