EPA:CA - Euronext Paris - Matif - FR0000120172 - Common Stock - Currency: EUR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 1.78B | 1.42B | 1.11B | 1.48B | 1.29B | |||
Cash Equivalents | 4.51B | 3.80B | 2.60B | 2.96B | 3.18B | |||
Marketable Securities | 685.00M | 771.00M | 532.00M | 368.00M | 252.00M | |||
Receivables | 9.29B | 8.98B | 7.18B | 6.89B | 7.93B | |||
Inventories | 6.54B | 6.89B | 5.86B | 5.33B | 5.87B | |||
Other Current Assets | 641.00M | 2.07B | 512.00M | 445.00M | 317.00M | |||
Total Current Assets | 23.45B | 23.93B | 17.79B | 17.47B | 18.84B | |||
Non-Current Assets | ||||||||
PPE Net | 16.82B | 16.80B | 15.08B | 15.01B | 16.42B | |||
Investments And Advances | 2.63B | 2.73B | 2.70B | 2.64B | 3.06B | |||
Goodwill | 8.71B | 8.64B | 8.00B | 8.03B | 7.98B | |||
Intangibles | 1.55B | 1.50B | 1.33B | 1.32B | 1.45B | |||
Other Non-Current Assets | 1.09B | 1.08B | 953.00M | 1.17B | 1.43B | |||
Total Non-Current Assets | 32.72B | 32.62B | 29.88B | 30.11B | 32.63B | |||
TOTAL ASSETS | 56.17B | 56.56B | 47.67B | 47.59B | 51.46B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 122.00M | 490.00M | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 6.82B | 6.55B | 5.17B | 5.02B | 5.59B | |||
Accrued Expenses | 1.53B | 1.53B | 1.50B | 1.53B | 1.52B | |||
Accounts Payable | 14.24B | 14.39B | 13.07B | 12.56B | 13.65B | |||
Other Current Liabilities | 2.61B | 3.94B | 2.41B | 2.23B | 2.33B | |||
Total Current Liabilities | 25.33B | 26.91B | 22.15B | 21.34B | 23.09B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 13.09B | 12.04B | 10.67B | 11.60B | 12.42B | |||
Deferred Taxes/Income | 300.00M | 365.00M | 374.00M | 467.00M | 655.00M | |||
Other Non-Current Liabilities | 4.07B | 4.06B | 2.65B | 2.57B | 3.63B | |||
Total Non-Current Liabilities | 19.31B | 18.51B | 15.27B | 16.14B | 18.44B | |||
TOTAL LIABILITIES | 44.63B | 45.41B | 37.42B | 37.49B | 41.53B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 11.53B | 10.88B | 10.30B | 10.18B | 9.33B | |||
Minority Interest | 1.85B | 2.04B | 1.58B | 1.51B | 1.74B | |||
Common Shares | 1.77B | 1.85B | 1.94B | 2.04B | 2.02B | |||
Other Shareholders' Equity | -1.72B | -1.67B | -1.99B | -2.08B | -1.38B | |||
Shares Outstanding | 691.18M | 730.61M | 766.44M | 808.17M | 797.81M | |||
Tangible Book Value per Share | 1.84 | 1.37 | 1.20 | 0.92 | 0.64 | |||
Total Shareholders' Equity | 11.54B | 11.14B | 10.25B | 10.10B | 9.94B | |||
TOTAL LIABILITIES AND EQUITY | 56.17B | 56.56B | 47.67B | 47.59B | 51.46B | |||
Statistics | ||||||||
Debt/Equity | 1.14 | 1.12 | 1.04 | 1.15 | 1.25 | |||
Current Ratio | 0.93 | 0.89 | 0.80 | 0.82 | 0.82 | |||
Return On Assets (ROA) | 2.95% | 2.38% | 2.24% | 1.35% | 2.19% | |||
Return On Equity (ROE) | 14.38% | 12.10% | 10.43% | 6.35% | 11.33% | |||
Return On Invested Capital (ROIC) | 5.38% | 5.81% | 6.33% | 6.10% | 5.46% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.47% | 6.84% | 7.21% | 6.99% | 6.21% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 10.75% | 11.34% | 12.36% | 11.81% | 9.98% |
All data in EUR , ROIC based on taxRate of 0.27