ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.63B | 1.78B | 1.42B | 1.11B | 1.48B | |
Cash Equivalents | | | 4.94B | 4.51B | 3.80B | 2.60B | 2.96B | |
Marketable Securities | | | 523.00M | 685.00M | 771.00M | 532.00M | 368.00M | |
Receivables | | | 9.44B | 9.29B | 8.98B | 7.18B | 6.89B | |
Inventories | | | 6.71B | 6.54B | 6.89B | 5.86B | 5.33B | |
Other Current Assets | | | 568.00M | 641.00M | 2.07B | 512.00M | 445.00M | |
Total Current Assets | | | 23.81B | 23.45B | 23.93B | 17.79B | 17.47B | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.53B | 16.82B | 16.80B | 15.08B | 15.01B | |
Investments And Advances | | | 2.48B | 2.63B | 2.73B | 2.70B | 2.64B | |
Goodwill | | | 8.95B | 8.71B | 8.64B | 8.00B | 8.03B | |
Intangibles | | | 1.57B | 1.55B | 1.50B | 1.33B | 1.32B | |
Other Non-Current Assets | | | 1.19B | 1.09B | 1.08B | 953.00M | 1.17B | |
Total Non-Current Assets | | | 33.56B | 32.72B | 32.62B | 29.88B | 30.11B | |
|
TOTAL ASSETS | | | 57.36B | 56.17B | 56.56B | 47.67B | 47.59B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 991.00M | 122.00M | 490.00M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.86B | 6.82B | 6.55B | 5.17B | 5.02B | |
Accrued Expenses | | | 1.61B | 1.53B | 1.53B | 1.50B | 1.53B | |
Accounts Payable | | | 15.00B | 14.24B | 14.39B | 13.07B | 12.56B | |
Other Current Liabilities | | | 2.68B | 2.61B | 3.94B | 2.41B | 2.23B | |
Total Current Liabilities | | | 27.14B | 25.33B | 26.91B | 22.15B | 21.34B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.68B | 13.09B | 12.04B | 10.67B | 11.60B | |
Deferred Taxes/Income | | | 494.00M | 300.00M | 365.00M | 374.00M | 467.00M | |
Other Non-Current Liabilities | | | 3.56B | 4.07B | 4.06B | 2.65B | 2.57B | |
Total Non-Current Liabilities | | | 19.40B | 19.31B | 18.51B | 15.27B | 16.14B | |
|
TOTAL LIABILITIES | | | 46.54B | 44.63B | 45.41B | 37.42B | 37.49B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 11.09B | 11.53B | 10.88B | 10.30B | 10.18B | |
Minority Interest | | | 1.67B | 1.85B | 2.04B | 1.58B | 1.51B | |
Common Shares | | | 1.70B | 1.77B | 1.85B | 1.94B | 2.04B | |
Other Shareholders' Equity | | | -1.80B | -1.72B | -1.67B | -1.99B | -2.08B | |
Shares Outstanding | | | 645.77M | 691.18M | 730.61M | 766.44M | 808.17M | |
Tangible Book Value per Share | | | 0.48 | 1.84 | 1.37 | 1.20 | 0.92 | |
Total Shareholders' Equity | | | 10.82B | 11.54B | 11.14B | 10.25B | 10.10B | |
|
TOTAL LIABILITIES AND EQUITY | | | 57.36B | 56.17B | 56.56B | 47.67B | 47.59B | |
|
Statistics | |
---|
Debt/Equity | | | 1.36 | 1.14 | 1.12 | 1.04 | 1.15 | |
Current Ratio | | | 0.88 | 0.93 | 0.89 | 0.80 | 0.82 | |
Return On Assets (ROA) | | | 1.26% | 2.95% | 2.38% | 2.24% | 1.35% | |
Return On Equity (ROE) | | | 6.67% | 14.38% | 12.10% | 10.43% | 6.35% | |
Return On Invested Capital (ROIC) | | | 4.97% | 5.12% | 5.53% | 6.02% | 5.81% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.02% | 6.16% | 6.52% | 6.86% | 6.65% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.18% | 10.23% | 10.80% | 11.76% | 11.24% | |