ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 27.62M | 25.55M | 21.71M | 40.00M | 34.50M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 141.53M | 53.22M | 19.43M | 18.20M | 5.10M | |
Inventories | | | 862.12M | 943.42M | 967.34M | 940.00M | 968.20M | |
Other Current Assets | | | 105.00K | 1.15M | 15.67M | 11.70M | 8.30M | |
Total Current Assets | | | 1.03B | 1.02B | 1.01B | 1.01B | 1.02B | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.76M | 11.68M | 11.79M | 1.70M | 2.20M | |
Investments And Advances | | | 34.00K | 237.00K | 85.00K | N/A | N/A | |
Intangibles | | | 4.42M | 4.21M | 3.04M | 1.40M | 600.00K | |
Other Non-Current Assets | | | 0.00 | 436.00K | 847.00K | N/A | N/A | |
Total Non-Current Assets | | | 28.01M | 16.56M | 15.77M | 3.10M | 2.70M | |
|
TOTAL ASSETS | | | 1.06B | 1.04B | 1.03B | 1.01B | 1.02B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 16.25M | 15.93M | 761.00K | 77.70M | 300.00K | |
Accrued Expenses | | | N/A | 65.48M | 64.47M | 49.10M | 37.80M | |
Accounts Payable | | | 107.45M | 121.40M | 17.96M | 21.10M | 15.30M | |
Other Current Liabilities | | | 2.15M | 11.81M | 10.09M | 10.00M | 7.00M | |
Total Current Liabilities | | | 125.85M | 115.27M | 93.28M | 157.90M | 60.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 172.25M | 164.33M | 177.03M | 72.50M | 203.30M | |
Deferred Taxes/Income | | | 3.09M | 3.14M | 3.14M | 3.80M | 4.60M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 175.34M | 167.47M | 180.17M | 76.30M | 207.90M | |
|
TOTAL LIABILITIES | | | 301.18M | 282.74M | 273.44M | 234.20M | 268.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 563.79M | 558.17M | 550.63M | 578.40M | 550.20M | |
Additional Paid In Capital | | | 201.89M | 201.10M | 199.62M | 199.60M | 199.60M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 621.00K | 655.00K | 725.00K | 800.00K | 800.00K | |
Treasury Stock | | | -8.20M | -3.20M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 105.00K | 436.00K | 847.00K | N/A | N/A | |
Shares Outstanding | | | 621.05M | 654.89M | 704.96M | 769.10M | 768.60M | |
Tangible Book Value per Share | | | 1.21 | 1.15 | 1.06 | 1.01 | 0.98 | |
Total Shareholders' Equity | | | 758.21M | 757.16M | 751.82M | 778.80M | 750.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.06B | 1.04B | 1.03B | 1.01B | 1.02B | |
|
Statistics | |
---|
Debt/Equity | | | 0.23 | 0.22 | 0.24 | 0.09 | 0.27 | |
Current Ratio | | | 8.20 | 8.88 | 10.82 | 6.40 | 16.82 | |
Return On Assets (ROA) | | | 10.81% | 8.22% | 7.90% | 4.26% | 1.25% | |
Return On Equity (ROE) | | | 15.11% | 11.28% | 10.78% | 5.55% | 1.69% | |
Return On Invested Capital (ROIC) | | | 13.73% | 10.48% | 9.45% | 5.84% | 2.18% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.15% | 10.78% | 9.67% | 6.12% | 2.26% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.22% | 10.83% | 9.70% | 6.13% | 2.26% | |