ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.45M | 4.36M | 4.50M | 10.57M | 1.73M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 127.32M | 88.49M | 38.24M | 45.86M | 30.02M | |
Inventories | | | 8.61M | 5.29M | 5.44M | 4.42M | 6.81M | |
Other Current Assets | | | 27.60M | 18.27M | 22.93M | 35.71M | 22.81M | |
Total Current Assets | | | 167.98M | 116.41M | 71.11M | 96.55M | 61.36M | |
|
Non-Current Assets | |
---|
PPE Net | | | 198.09M | 198.27M | 182.25M | 172.45M | 183.45M | |
Investments And Advances | | | 608.00K | 580.00K | 480.00K | 726.00K | 429.00K | |
Intangibles | | | 270.97M | 184.07M | 169.67M | 127.84M | 196.22M | |
Other Non-Current Assets | | | 979.00K | 859.00K | 1.08M | 1.33M | 2.09M | |
Total Non-Current Assets | | | 511.09M | 473.27M | 440.73M | 361.88M | 392.59M | |
|
TOTAL ASSETS | | | 679.07M | 589.68M | 511.83M | 458.43M | 453.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.55M | 2.49M | 2.61M | 4.65M | 4.24M | |
Accrued Expenses | | | N/A | 7.40M | 9.38M | 9.47M | 6.97M | |
Accounts Payable | | | 111.28M | 106.39M | 86.02M | 75.64M | 74.04M | |
Other Current Liabilities | | | 159.35M | 66.70M | 63.01M | 47.50M | 95.26M | |
Total Current Liabilities | | | 273.18M | 182.98M | 161.01M | 137.26M | 173.54M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 38.88M | 39.09M | 21.26M | 14.39M | 17.03M | |
Other Non-Current Liabilities | | | 38.43M | 40.60M | 46.86M | 33.63M | 41.26M | |
Total Non-Current Liabilities | | | 77.31M | 79.69M | 68.12M | 48.02M | 58.29M | |
|
TOTAL LIABILITIES | | | 350.49M | 262.67M | 229.13M | 185.28M | 231.83M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 218.30M | 216.73M | 172.42M | 162.87M | 130.23M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 110.40M | 110.40M | 110.40M | 110.40M | 92.00M | |
Treasury Stock | | | -113.00K | -113.00K | -113.00K | -113.00K | -113.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 110.38M | 110.38M | 110.38M | 110.38M | 91.98M | |
Tangible Book Value per Share | | | 0.52 | 1.30 | 1.02 | 1.32 | 0.28 | |
Total Shareholders' Equity | | | 328.58M | 327.01M | 282.70M | 273.15M | 222.12M | |
|
TOTAL LIABILITIES AND EQUITY | | | 679.07M | 589.68M | 511.83M | 458.43M | 453.95M | |
|
Statistics | |
---|
Debt/Equity | | | 0.12 | 0.12 | 0.08 | 0.05 | 0.08 | |
Current Ratio | | | 0.61 | 0.64 | 0.44 | 0.70 | 0.35 | |
Return On Assets (ROA) | | | -0.96% | 7.51% | 1.87% | -6.96% | -16.04% | |
Return On Equity (ROE) | | | -1.98% | 13.55% | 3.38% | -11.67% | -32.78% | |
Return On Invested Capital (ROIC) | | | N/A | 7.95% | 3.45% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 7.95% | 3.45% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 14.52% | 6.67% | N/A | N/A | |