| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 584.08M | 994.70M | 925.36M | 872.60M | 1.09B | |
| Receivables | | | 116.22M | 88.08M | 74.36M | 71.10M | 54.10M | |
| Inventories | | | 1.66B | 1.25B | 1.09B | 1.18B | 1.02B | |
| Other Current Assets | | | 303.29M | 295.25M | 239.46M | 158.10M | 381.40M | |
| Total Current Assets | | | 2.66B | 2.63B | 2.33B | 2.28B | 2.55B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.58B | 5.76B | 5.01B | 4.61B | 4.19B | |
| Goodwill | | | 47.06M | 47.06M | 47.06M | 47.10M | 47.10M | |
| Intangibles | | | 238.00M | 238.00M | 238.00M | 238.00M | 238.00M | |
| Other Non-Current Assets | | | 71.82M | 99.97M | 81.66M | 86.80M | 66.10M | |
| Total Non-Current Assets | | | 6.93B | 6.14B | 5.38B | 4.99B | 4.54B | |
| |
| TOTAL ASSETS | | | 9.60B | 8.77B | 7.71B | 7.27B | 7.09B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 19.95M | 170.89M | 13.70M | 13.60M | 14.40M | |
| Accrued Expenses | | | 405.33M | 406.89M | 411.39M | 401.10M | 358.80M | |
| Accounts Payable | | | 1.12B | 1.04B | 956.35M | 955.80M | 1.08B | |
| Other Current Liabilities | | | 659.56M | 656.58M | 647.34M | 541.40M | 493.70M | |
| Total Current Liabilities | | | 2.20B | 2.27B | 2.03B | 1.91B | 1.95B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.02B | 1.54B | 1.39B | 1.46B | 1.54B | |
| Deferred Taxes/Income | | | 272.24M | 259.26M | 227.59M | 206.00M | 220.00M | |
| Other Non-Current Liabilities | | | 3.58B | 3.33B | 3.06B | 2.89B | 2.62B | |
| Total Non-Current Liabilities | | | 5.87B | 5.13B | 4.68B | 4.56B | 4.38B | |
| |
| TOTAL LIABILITIES | | | 8.07B | 7.40B | 6.71B | 6.47B | 6.33B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.79B | 1.49B | 984.06M | 644.40M | 414.30M | |
| Additional Paid In Capital | | | 2.34B | 2.24B | 2.12B | 2.02B | 1.93B | |
| Common Shares | | | 9.00K | 8.00K | 8.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -2.62B | -2.40B | -2.14B | -1.89B | -1.58B | |
| Other Shareholders' Equity | | | 13.85M | 42.52M | 33.53M | 28.70M | -4.40M | |
| Shares Outstanding | | | 62.93M | 63.28M | 63.96M | 65.00M | 66.50M | |
| Tangible Book Value per Share | | | 19.74 | 17.15 | 11.13 | 7.84 | 7.15 | |
| Total Shareholders' Equity | | | 1.53B | 1.37B | 996.93M | 794.90M | 760.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.60B | 8.77B | 7.71B | 7.27B | 7.09B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.32 | 1.12 | 1.40 | 1.84 | 2.03 | |
| Current Ratio | | | 1.21 | 1.16 | 1.15 | 1.19 | 1.31 | |
| Return On Assets (ROA) | | | 5.84% | 5.74% | 4.41% | 3.17% | 5.77% | |
| Return On Equity (ROE) | | | 36.70% | 36.75% | 34.07% | 28.95% | 53.76% | |
| Return On Invested Capital (ROIC) | | | 7.85% | 8.12% | 7.12% | 5.28% | 11.03% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.52% | 9.59% | 8.51% | 6.30% | 13.99% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.89% | 10.11% | 9.05% | 6.73% | 15.05% | |