ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 12.55M | 38.87M | 50.88M | |
Cash Equivalents | | | 31.11M | 38.72M | 12.55M | 38.87M | N/A | |
Receivables | | | 250.40M | 216.34M | 239.18M | 228.85M | 235.66M | |
Inventories | | | 509.44M | 416.88M | 381.76M | 308.27M | 375.56M | |
Other Current Assets | | | 0.00 | N/A | N/A | N/A | 32.00K | |
Total Current Assets | | | 790.95M | 671.94M | 633.49M | 576.00M | 662.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 126.61M | 127.91M | 98.76M | 103.40M | 110.81M | |
Investments And Advances | | | 3.53M | 2.92M | 2.78M | 2.63M | 2.52M | |
Goodwill | | | 83.81M | 79.47M | 65.09M | 62.34M | 65.66M | |
Intangibles | | | 35.19M | 48.60M | 54.06M | 60.26M | 69.75M | |
Other Non-Current Assets | | | 6.88M | 4.08M | 2.30M | 1.42M | 366.00K | |
Total Non-Current Assets | | | 275.33M | 263.87M | 224.23M | 231.49M | 252.37M | |
|
TOTAL ASSETS | | | 1.07B | 935.82M | 857.72M | 807.49M | 914.51M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 166.39M | 280.48M | |
Current Portion Of LT Debt. | | | 196.70M | 117.85M | 70.96M | 21.77M | 21.12M | |
Accrued Expenses | | | 12.12M | 9.93M | 9.79M | 11.43M | 11.26M | |
Accounts Payable | | | 179.75M | 137.52M | 106.65M | 102.48M | 104.62M | |
Other Current Liabilities | | | 99.82M | 50.95M | 75.33M | 36.41M | 32.61M | |
Total Current Liabilities | | | 488.39M | 316.25M | 262.73M | 338.48M | 450.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 241.92M | 255.86M | 239.30M | 106.19M | 116.65M | |
Deferred Taxes/Income | | | 5.96M | 9.03M | 10.97M | 10.68M | 12.99M | |
Other Non-Current Liabilities | | | 72.03M | 47.68M | 41.45M | 45.23M | 43.02M | |
Total Non-Current Liabilities | | | 326.75M | 337.69M | 330.82M | 212.63M | 221.75M | |
|
TOTAL LIABILITIES | | | 815.14M | 653.94M | 593.55M | 551.11M | 671.84M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 239.81M | 269.40M | 259.32M | 255.62M | 236.70M | |
Minority Interest | | | 6.83M | 25.12M | 39.11M | 50.53M | 49.10M | |
Common Shares | | | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | |
Other Shareholders' Equity | | | 6.28M | 7.42M | -206.00K | -4.29M | 916.00K | |
Shares Outstanding | | | 84.18M | 84.18M | 84.18M | 84.18M | 84.18M | |
Tangible Book Value per Share | | | 1.57 | 1.83 | 1.72 | 1.59 | 1.27 | |
Total Shareholders' Equity | | | 251.14M | 281.88M | 264.16M | 256.38M | 242.67M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.07B | 935.82M | 857.72M | 807.49M | 914.51M | |
|
Statistics | |
---|
Debt/Equity | | | 0.96 | 0.91 | 0.91 | 1.06 | 1.64 | |
Current Ratio | | | 1.62 | 2.12 | 2.41 | 1.70 | 1.47 | |
Return On Assets (ROA) | | | 3.75% | 2.79% | 4.49% | 2.69% | 5.14% | |
Return On Equity (ROE) | | | 15.91% | 9.26% | 14.56% | 8.46% | 19.35% | |
Return On Invested Capital (ROIC) | | | 11.02% | 7.09% | 10.80% | 6.57% | 8.91% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.64% | 7.56% | 11.03% | 7.00% | 8.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.88% | 9.70% | 13.87% | 8.81% | 10.89% | |