NYSE:BRO - New York Stock Exchange, Inc. - US1152361010 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 957.00M | 700.30M | 650.00M | 887.00M | 817.00M | |||
Marketable Securities | 11.00M | 11.00M | 12.00M | 13.00M | 18.00M | |||
Receivables | 3.91B | 2.04B | 2.35B | 1.28B | 1.14B | |||
Other Current Assets | 2.60B | 2.38B | 1.98B | 1.15B | 980.00M | |||
Total Current Assets | 7.48B | 5.13B | 5.00B | 3.33B | 2.96B | |||
Non-Current Assets | ||||||||
PPE Net | 501.00M | 469.10M | 455.00M | 409.00M | 388.00M | |||
Investments And Advances | 21.00M | 21.00M | 22.00M | 31.00M | 25.00M | |||
Goodwill | 7.58B | 7.34B | 6.67B | 4.74B | 4.40B | |||
Intangibles | 1.58B | 1.62B | 1.59B | 1.08B | 1.05B | |||
Other Non-Current Assets | 365.00M | 301.80M | 231.00M | 207.00M | 150.00M | |||
Total Non-Current Assets | 10.05B | 9.75B | 8.98B | 6.46B | 6.01B | |||
TOTAL ASSETS | 17.52B | 14.88B | 13.97B | 9.79B | 8.97B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 225.00M | 568.70M | 251.00M | 43.00M | 70.00M | |||
Accrued Expenses | 519.00M | 431.80M | 392.00M | 337.00M | 266.00M | |||
Accounts Payable | 329.00M | 458.90M | 287.00M | 1.59B | 1.39B | |||
Other Current Liabilities | 5.45B | 3.50B | 3.67B | 697.00M | 629.00M | |||
Total Current Liabilities | 6.53B | 4.96B | 4.60B | 2.67B | 2.35B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.37B | 3.23B | 3.69B | 1.98B | 2.03B | |||
Deferred Taxes/Income | 638.00M | 616.20M | 584.00M | 387.00M | 344.00M | |||
Other Non-Current Liabilities | 515.00M | 504.60M | 495.00M | 564.00M | 488.00M | |||
Total Non-Current Liabilities | 4.54B | 4.35B | 4.77B | 2.93B | 2.86B | |||
TOTAL LIABILITIES | 11.06B | 9.30B | 9.37B | 5.60B | 5.21B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 5.96B | 5.29B | 4.55B | 4.00B | 3.52B | |||
Additional Paid In Capital | 1.09B | 1.03B | 920.00M | 849.00M | 795.00M | |||
Minority Interest | 16.00M | N/A | N/A | N/A | N/A | |||
Common Shares | 31.00M | 30.40M | 30.00M | 30.00M | 30.00M | |||
Treasury Stock | -748.00M | -748.10M | -748.00M | -674.00M | -591.00M | |||
Other Shareholders' Equity | 125.00M | -19.10M | -148.00M | -9.00M | N/A | |||
Shares Outstanding | 286.00M | 284.50M | 283.00M | 282.00M | 283.00M | |||
Tangible Book Value per Share | -9.42 | -11.89 | -12.94 | -5.75 | -5.98 | |||
Total Shareholders' Equity | 6.46B | 5.58B | 4.61B | 4.20B | 3.75B | |||
TOTAL LIABILITIES AND EQUITY | 17.52B | 14.88B | 13.97B | 9.79B | 8.97B | |||
Statistics | ||||||||
Debt/Equity | 0.52 | 0.58 | 0.80 | 0.47 | 0.54 | |||
Current Ratio | 1.15 | 1.03 | 1.09 | 1.25 | 1.26 | |||
Return On Assets (ROA) | 5.93% | 5.76% | 4.72% | 5.86% | 5.19% | |||
Return On Equity (ROE) | 16.07% | 15.37% | 14.31% | 13.68% | 12.39% | |||
Return On Invested Capital (ROIC) | 9.69% | 9.34% | 7.93% | 9.19% | 7.80% | |||
Return On Invested Capital Ex Cash (ROICexc) | 10.62% | 10.06% | 8.53% | 10.52% | 8.93% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 122.04% | 365.52% | 166.65% | 159.82% | 155.91% |
All data in USD , ROIC based on taxRate of 0.24