OSL:BRG - Oslo Bors ASA - NO0010657505 - Common Stock - Currency: NOK
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 172.00M | 469.00M | 234.00M | 124.00M | 207.00M | |||
Receivables | 1.55B | 943.00M | 1.05B | 818.00M | 842.00M | |||
Inventories | 1.36B | 1.45B | 1.30B | 792.00M | 887.00M | |||
Other Current Assets | 17.00M | 258.00M | 336.00M | 289.00M | 209.00M | |||
Total Current Assets | 3.10B | 3.12B | 2.92B | 2.02B | 2.15B | |||
Non-Current Assets | ||||||||
PPE Net | 5.28B | 5.19B | 4.72B | 4.54B | 4.35B | |||
Investments And Advances | 424.00M | 289.00M | 142.00M | 173.00M | 38.00M | |||
Goodwill | N/A | 37.00M | 34.00M | 32.00M | 32.00M | |||
Intangibles | 76.00M | 47.00M | 48.00M | 57.00M | 54.00M | |||
Other Non-Current Assets | 15.00M | 94.00M | 50.00M | 143.00M | 180.00M | |||
Total Non-Current Assets | 6.14B | 6.00B | 5.19B | 5.14B | 4.86B | |||
TOTAL ASSETS | 9.23B | 9.12B | 8.11B | 7.17B | 7.00B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 309.00M | 246.00M | 702.00M | 224.00M | 623.00M | |||
Accrued Expenses | N/A | 536.00M | 480.00M | 396.00M | 340.00M | |||
Accounts Payable | N/A | 560.00M | 497.00M | 435.00M | 361.00M | |||
Other Current Liabilities | 1.45B | 462.00M | 325.00M | 228.00M | 229.00M | |||
Total Current Liabilities | 1.76B | 1.80B | 2.00B | 1.28B | 1.55B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.94B | 2.02B | 1.37B | 1.32B | 1.38B | |||
Deferred Taxes/Income | N/A | 130.00M | 136.00M | 197.00M | 167.00M | |||
Other Non-Current Liabilities | 400.00M | 271.00M | 159.00M | 60.00M | 124.00M | |||
Total Non-Current Liabilities | 2.38B | 2.46B | 1.72B | 1.66B | 1.78B | |||
TOTAL LIABILITIES | 4.13B | 4.26B | 3.72B | 2.94B | 3.33B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.84B | 2.58B | 2.13B | 1.80B | 1.47B | |||
Additional Paid In Capital | 2.37B | 2.30B | 2.23B | 2.17B | 2.09B | |||
Minority Interest | 39.00M | 39.00M | 51.00M | 84.00M | 110.00M | |||
Common Shares | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | |||
Other Shareholders' Equity | -212.00M | -127.00M | -62.00M | 150.00M | 11.00M | |||
Shares Outstanding | 99.75M | 99.56M | 99.57M | 99.59M | 99.62M | |||
Tangible Book Value per Share | 50.35 | 47.92 | 43.31 | 41.50 | 35.96 | |||
Total Shareholders' Equity | 5.10B | 4.86B | 4.39B | 4.22B | 3.67B | |||
TOTAL LIABILITIES AND EQUITY | 9.23B | 9.12B | 8.11B | 7.17B | 7.00B | |||
Statistics | ||||||||
Debt/Equity | 0.38 | 0.42 | 0.31 | 0.31 | 0.38 | |||
Current Ratio | 1.76 | 1.73 | 1.46 | 1.58 | 1.38 | |||
Return On Assets (ROA) | 8.81% | 9.54% | 10.99% | 9.66% | 6.23% | |||
Return On Equity (ROE) | 15.95% | 17.92% | 20.30% | 16.39% | 11.89% | |||
Return On Invested Capital (ROIC) | 12.82% | 13.44% | 14.88% | 12.32% | 9.56% | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.13% | 14.37% | 15.47% | 12.59% | 9.93% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 13.26% | 14.54% | 15.69% | 12.78% | 10.10% |
All data in NOK , ROIC based on taxRate of 0.24