ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 711.00M | 1.72B | 1.42B | 1.01B | 2.28B | |
Marketable Securities | | | 17.00M | 445.00M | 8.00M | 8.00M | 12.00M | |
Receivables | | | 2.64B | 3.03B | 2.53B | 2.19B | 2.50B | |
Inventories | | | 3.86B | 3.84B | 3.27B | 3.22B | 2.87B | |
Other Current Assets | | | 1.43B | 1.43B | 1.45B | 1.71B | 1.18B | |
Total Current Assets | | | 8.66B | 10.47B | 8.68B | 8.14B | 8.84B | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.60B | 7.70B | 6.56B | 6.01B | 6.39B | |
Goodwill | | | 26.33B | 26.46B | 24.52B | 24.62B | 23.90B | |
Intangibles | | | 10.49B | 10.92B | 10.95B | 12.31B | 12.78B | |
Other Non-Current Assets | | | 2.59B | 1.74B | 2.08B | 1.85B | 1.95B | |
Total Non-Current Assets | | | 46.01B | 46.82B | 44.10B | 44.79B | 45.03B | |
|
TOTAL ASSETS | | | 54.66B | 57.29B | 52.78B | 52.93B | 53.87B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 400.00M | 0.00 | 230.00M | 500.00M | |
Current Portion Of LT Debt. | | | 1.32B | 1.77B | 1.14B | 1.95B | 0.00 | |
Accrued Expenses | | | N/A | 4.72B | 3.72B | 3.78B | 4.16B | |
Accounts Payable | | | 6.35B | 1.90B | 1.64B | 1.70B | 1.79B | |
Other Current Liabilities | | | -1.00M | 168.00M | 140.00M | 157.00M | 176.00M | |
Total Current Liabilities | | | 7.66B | 8.96B | 6.64B | 7.81B | 6.63B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 17.44B | 17.94B | 14.74B | 13.89B | 17.11B | |
Deferred Taxes/Income | | | 3.42B | 2.07B | 2.45B | 5.05B | 5.22B | |
Other Non-Current Liabilities | | | 938.00M | 2.43B | 3.15B | 903.00M | 1.23B | |
Total Non-Current Liabilities | | | 21.80B | 22.44B | 20.34B | 19.84B | 23.56B | |
|
TOTAL LIABILITIES | | | 29.46B | 31.40B | 26.98B | 27.65B | 30.19B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 16.14B | 16.14B | 15.54B | 15.16B | 13.83B | |
Additional Paid In Capital | | | 19.77B | 19.89B | 19.72B | 19.55B | 19.27B | |
Common Shares | | | 371.00M | 371.00M | 371.00M | 367.00M | 367.00M | |
Treasury Stock | | | -9.43B | -8.81B | -8.30B | -8.33B | -7.72B | |
Other Shareholders' Equity | | | -1.72B | -1.71B | -1.52B | -1.47B | -2.06B | |
Shares Outstanding | | | 287.14M | 289.10M | 290.39M | 283.00M | 284.00M | |
Tangible Book Value per Share | | | -40.44 | -39.75 | -33.31 | -41.17 | -45.81 | |
Total Shareholders' Equity | | | 25.20B | 25.89B | 25.80B | 25.28B | 23.68B | |
|
TOTAL LIABILITIES AND EQUITY | | | 54.66B | 57.29B | 52.78B | 52.93B | 53.87B | |
|
Statistics | |
---|
Debt/Equity | | | 0.69 | 0.71 | 0.57 | 0.56 | 0.74 | |
Current Ratio | | | 1.13 | 1.17 | 1.31 | 1.04 | 1.33 | |
Return On Assets (ROA) | | | 3.20% | 2.98% | 2.70% | 3.19% | 3.72% | |
Return On Equity (ROE) | | | 6.94% | 6.59% | 5.52% | 6.68% | 8.46% | |
Return On Invested Capital (ROIC) | | | 4.37% | 4.20% | 4.31% | 4.07% | 3.43% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.44% | 4.39% | 4.44% | 4.16% | 3.60% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.73% | 22.27% | 21.50% | 24.90% | 18.70% | |