US09061G1013 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.846B -0.76% | 2.096B 13.52% | 2.419B 15.42% | 2.872B 18.72% | ||||||||
EBITDA YoY % growth | 24.2M 175.00% | 166.6M 588.43% | 262.483M 57.55% | 576.68M 119.70% | ||||||||
EBIT YoY % growth | -83.8M 13.07% | 64.6M 177.09% | 158.097M 144.73% | 490.34M 210.15% | ||||||||
Operating Margin | -4.54% | 3.08% | 6.54% | 17.07% | ||||||||
EPS YoY % growth | -0.36 -107.91% | 0.29 180.56% | 0.95 227.59% | 2.09 120.50% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.55 203.82% | ||||||||
Revenue Q2Q % growth | 726.31M 12.40% | ||||||||
EBITDA Q2Q % growth | 181.63M 53.14% | ||||||||
EBIT Q2Q % growth | 125.67M 783.82% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 0.55 161.90% | 0.53 | 0.02 | 4.22% |
Q2 2024 Q2Q % growth | 0.56 93.10% | 0.36 | 0.20 | 57.23% |
Q1 2024 Q2Q % growth | 0.46 70.37% | 0.35 | 0.11 | 30.72% |
Q4 2023 Q2Q % growth | 0.18 | 0.24 | -0.06 | -24.46% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 745.74M 28.28% | 714.18M | 31.56M | 4.42% |
Q2 2024 Q2Q % growth | 712.029M 19.61% | 675.29M | 36.739M | 5.44% |
Q1 2024 Q2Q % growth | 648.833M 8.79% | 664.82M | -15.987M | -2.40% |
Q4 2023 Q2Q % growth | 646.207M 20.22% | 649.62M | -3.413M | -0.53% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 8.71% | 8.71% | 0.68% | 7.83% |
Revenue | -3.53% | -3.53% | 0.67% | 2.57% |