FRA:BFSA - Deutsche Boerse Ag - LU1704650164 - Common Stock - Currency: EUR
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 86.14M | 106.69M | 161.75M | 224.09M | 154.56M | |||
Marketable Securities | 429.00K | 450.00K | 887.00K | 825.00K | 64.00K | |||
Receivables | 133.23M | 119.15M | 155.09M | 145.38M | 83.66M | |||
Inventories | 97.48M | 101.09M | 102.54M | 67.48M | 39.35M | |||
Other Current Assets | N/A | 14.18M | 455.00K | N/A | N/A | |||
Total Current Assets | 317.27M | 341.56M | 420.73M | 437.77M | 277.63M | |||
Non-Current Assets | ||||||||
PPE Net | 748.48M | 734.61M | 713.70M | 539.41M | 315.71M | |||
Investments And Advances | 19.02M | 4.62M | 4.07M | 14.80M | 2.66M | |||
Goodwill | 106.64M | 629.64M | 587.85M | 573.15M | 335.56M | |||
Intangibles | 626.47M | 108.03M | 106.11M | 104.42M | 87.46M | |||
Other Non-Current Assets | 102.97M | 127.23M | 144.14M | 126.66M | 81.37M | |||
Total Non-Current Assets | 1.60B | 1.60B | 1.56B | 1.36B | 822.76M | |||
TOTAL ASSETS | 1.92B | 1.95B | 1.98B | 1.80B | 1.10B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 10.34M | 9.28M | 10.30M | 7.61M | 3.12M | |||
Accrued Expenses | 44.44M | 28.80M | 23.04M | 17.79M | 13.63M | |||
Accounts Payable | 158.35M | 171.08M | 198.87M | 151.41M | 98.09M | |||
Other Current Liabilities | 103.76M | 47.87M | 100.86M | 142.98M | 38.73M | |||
Total Current Liabilities | 316.90M | 257.03M | 333.06M | 319.80M | 153.58M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 693.43M | 672.69M | 677.44M | 669.33M | 531.46M | |||
Deferred Taxes/Income | 106.26M | 113.84M | 107.63M | 91.95M | 68.29M | |||
Other Non-Current Liabilities | 27.35M | 24.76M | 39.22M | 83.59M | 19.49M | |||
Total Non-Current Liabilities | 840.60M | 865.12M | 838.45M | 853.57M | 629.54M | |||
TOTAL LIABILITIES | 1.16B | 1.12B | 1.17B | 1.17B | 783.11M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 157.98M | 154.46M | 143.56M | 79.83M | -6.70M | |||
Additional Paid In Capital | 532.87M | 532.87M | 532.87M | 532.87M | 263.88M | |||
Minority Interest | 13.57M | 53.83M | 14.15M | 8.71M | 10.29M | |||
Common Shares | 111.05M | 111.05M | 111.05M | 111.05M | 94.58M | |||
Other Shareholders' Equity | -38.55M | 25.15M | 17.62M | -100.91M | -34.47M | |||
Shares Outstanding | 40.00M | 40.00M | 40.00M | 40.00M | 34.07M | |||
Tangible Book Value per Share | 0.76 | 2.15 | 2.78 | -1.37 | -3.10 | |||
Total Shareholders' Equity | 763.34M | 823.53M | 805.10M | 622.84M | 317.29M | |||
TOTAL LIABILITIES AND EQUITY | 1.92B | 1.95B | 1.98B | 1.80B | 1.10B | |||
Statistics | ||||||||
Debt/Equity | 0.91 | 0.82 | 0.84 | 1.07 | 1.68 | |||
Current Ratio | 1.00 | 1.33 | 1.26 | 1.37 | 1.81 | |||
Return On Assets (ROA) | 2.88% | 2.98% | 5.37% | 5.55% | 4.33% | |||
Return On Equity (ROE) | 7.26% | 7.04% | 13.19% | 16.01% | 15.00% | |||
Return On Invested Capital (ROIC) | 6.07% | 5.25% | 8.33% | 7.23% | 7.55% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.42% | 5.61% | 9.25% | 8.53% | 9.03% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 12.41% | 10.51% | 17.41% | 18.59% | 19.37% |
All data in EUR , ROIC based on taxRate of 0.17