ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 86.14M | 106.69M | 161.75M | 224.09M | 154.56M | |
Marketable Securities | | | 429.00K | 450.00K | 887.00K | 825.00K | 64.00K | |
Receivables | | | 133.23M | 119.15M | 155.09M | 145.38M | 83.66M | |
Inventories | | | 97.48M | 101.09M | 102.54M | 67.48M | 39.35M | |
Other Current Assets | | | N/A | 14.18M | 455.00K | N/A | N/A | |
Total Current Assets | | | 317.27M | 341.56M | 420.73M | 437.77M | 277.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | 748.48M | 734.61M | 713.70M | 539.41M | 315.71M | |
Investments And Advances | | | 19.02M | 4.62M | 4.07M | 14.80M | 2.66M | |
Goodwill | | | 106.64M | 629.64M | 587.85M | 573.15M | 335.56M | |
Intangibles | | | 626.47M | 108.03M | 106.11M | 104.42M | 87.46M | |
Other Non-Current Assets | | | 102.97M | 127.23M | 144.14M | 126.66M | 81.37M | |
Total Non-Current Assets | | | 1.60B | 1.60B | 1.56B | 1.36B | 822.76M | |
|
TOTAL ASSETS | | | 1.92B | 1.95B | 1.98B | 1.80B | 1.10B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.34M | 9.28M | 10.30M | 7.61M | 3.12M | |
Accrued Expenses | | | 44.44M | 28.80M | 23.04M | 17.79M | 13.63M | |
Accounts Payable | | | 158.35M | 171.08M | 198.87M | 151.41M | 98.09M | |
Other Current Liabilities | | | 103.76M | 47.87M | 100.86M | 142.98M | 38.73M | |
Total Current Liabilities | | | 316.90M | 257.03M | 333.06M | 319.80M | 153.58M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 693.43M | 672.69M | 677.44M | 669.33M | 531.46M | |
Deferred Taxes/Income | | | 106.26M | 113.84M | 107.63M | 91.95M | 68.29M | |
Other Non-Current Liabilities | | | 27.35M | 24.76M | 39.22M | 83.59M | 19.49M | |
Total Non-Current Liabilities | | | 840.60M | 865.12M | 838.45M | 853.57M | 629.54M | |
|
TOTAL LIABILITIES | | | 1.16B | 1.12B | 1.17B | 1.17B | 783.11M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 157.98M | 154.46M | 143.56M | 79.83M | -6.70M | |
Additional Paid In Capital | | | 532.87M | 532.87M | 532.87M | 532.87M | 263.88M | |
Minority Interest | | | 13.57M | 53.83M | 14.15M | 8.71M | 10.29M | |
Common Shares | | | 111.05M | 111.05M | 111.05M | 111.05M | 94.58M | |
Other Shareholders' Equity | | | -38.55M | 25.15M | 17.62M | -100.91M | -34.47M | |
Shares Outstanding | | | 40.00M | 40.00M | 40.00M | 40.00M | 34.07M | |
Tangible Book Value per Share | | | 0.76 | 2.15 | 2.78 | -1.37 | -3.10 | |
Total Shareholders' Equity | | | 763.34M | 823.53M | 805.10M | 622.84M | 317.29M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.92B | 1.95B | 1.98B | 1.80B | 1.10B | |
|
Statistics | |
---|
Debt/Equity | | | 0.91 | 0.82 | 0.84 | 1.07 | 1.68 | |
Current Ratio | | | 1.00 | 1.33 | 1.26 | 1.37 | 1.81 | |
Return On Assets (ROA) | | | 2.88% | 2.98% | 5.37% | 5.55% | 4.33% | |
Return On Equity (ROE) | | | 7.26% | 7.04% | 13.19% | 16.01% | 15.00% | |
Return On Invested Capital (ROIC) | | | 6.07% | 5.25% | 8.33% | 7.23% | 7.55% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.42% | 5.61% | 9.25% | 8.53% | 9.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.41% | 10.51% | 17.41% | 18.59% | 19.37% | |