US4824971042 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 80.752B 14.57% | 60.669B -24.87% | 77.777B 28.20% | 88.558B 13.86% | |||||||
EBITDA YoY % growth | 762.602M -82.06% | 817.872M 7.25% | 6.293B 669.40% | 9.776B 55.36% | |||||||
EBIT YoY % growth | -608.159M -119.76% | -684.849M -12.61% | 4.89B 814.10% | 6.894B 40.97% | |||||||
Operating Margin | -0.75% | -1.13% | 6.29% | 7.78% | |||||||
EPS YoY % growth | 1.91 -86.83% | N/A -22.77% | 7.89 434.76% | 7.12 -9.75% |
All data in CNY
Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|
EPS Q2Q % growth | 2.67 51.76% | |||||
Revenue Q2Q % growth | 24.437B 37.20% | |||||
EBITDA Q2Q % growth | 2.742B 41.71% | |||||
EBIT Q2Q % growth | 2.111B 130.34% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 2.22 16.92% | 1.87 | 0.35 | 18.46% |
Q1 2024 Q2Q % growth | 1.15 -59.48% | 0.83 | 0.31 | 37.61% |
Q4 2023 Q2Q % growth | 1.41 12.09% | 1.37 | 0.04 | 2.95% |
Q3 2023 Q2Q % growth | 1.76 15.11% | 1.56 | 0.19 | 12.49% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 23.37B 19.95% | 23.509B | -138.57M | -0.59% |
Q1 2024 Q2Q % growth | 16.377B -19.24% | 16.75B | -372.686M | -2.22% |
Q4 2023 Q2Q % growth | 20.204B 20.64% | 19.815B | 389.226M | 1.96% |
Q3 2023 Q2Q % growth | 17.811B 1.22% | 19.165B | -1.354B | -7.07% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0.12% | 16.36% | 1.14% | -5.06% |
Revenue | 0% | 2.79% | 0.33% | 3.03% |