EPA:BB - Euronext Paris - Matif - FR0000120966 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 212.00M | 226.50M | 208.88M | 314.19M | 93.72M | |||
Depreciation Amortization | 132.00M | 120.39M | 117.20M | 111.79M | 115.15M | |||
Income Taxes - Deferred | N/A | N/A | 791.00K | -7.37M | 2.70M | |||
Change In Working Capital | -113.30M | -33.29M | -47.07M | 11.29M | 122.32M | |||
Taxes Paid | N/A | 80.77M | 81.78M | 100.42M | 50.03M | |||
Other non cash items | 127.00M | 39.69M | 20.19M | -149.35M | 23.75M | |||
OPERATING CASH FLOW | 357.70M | 353.30M | 299.99M | 280.56M | 357.65M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -86.90M | -104.60M | -96.27M | -74.87M | -83.09M | |||
Other Investing Activity | -196.80M | -9.46M | -76.19M | 132.44M | -66.16M | |||
INVESTING CASH FLOW | -283.70M | -114.06M | -172.46M | 57.57M | -149.26M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 177.90M | 14.47M | -21.61M | -28.64M | 58.37M | |||
Stock Issued/Repurchased | -55.70M | -115.88M | -53.83M | -38.85M | -7.53M | |||
Dividend Paid | -178.00M | -110.22M | -94.74M | -80.92M | -110.21M | |||
Other Financing Activity | -17.50M | 19.56M | -4.99M | 142.00K | -1.73M | |||
FINANCING CASH FLOW | -73.30M | -192.06M | -175.18M | -148.27M | -61.11M | |||
Exchange Rate Effect | -12.40M | 5.31M | -5.55M | 13.82M | -29.39M | |||
CHANGE IN CASH | -11.70M | 52.50M | -53.19M | 203.68M | 117.89M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 357.70M | 353.30M | 299.99M | 280.56M | 357.65M | |||
Capital Expenditure | -86.90M | -104.60M | -96.27M | -74.87M | -83.09M | |||
FREE CASH FLOW | 270.80M | 248.70M | 203.73M | 205.69M | 274.55M |
All data in EUR