ASSETS | |
---|
Current Assets | |
---|
Cash | | | 19.22M | 31.75M | 19.31M | 28.43M | 33.56M | |
Cash Equivalents | | | 128.00K | 208.00K | 168.00K | 123.00K | 87.00K | |
Receivables | | | 87.27M | 91.02M | 90.74M | 64.36M | 63.31M | |
Inventories | | | 123.71M | 112.24M | 124.98M | 63.62M | 62.19M | |
Other Current Assets | | | 11.69M | 12.43M | 13.47M | 14.25M | 13.43M | |
Total Current Assets | | | 242.02M | 247.64M | 248.66M | 170.78M | 172.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | 99.78M | 91.27M | 86.41M | 70.39M | 45.69M | |
Investments And Advances | | | 1.43M | 1.14M | 978.00K | 1.29M | 957.00K | |
Goodwill | | | 43.69M | 43.21M | 41.85M | 11.84M | 11.91M | |
Intangibles | | | 70.73M | 69.29M | 67.48M | 65.75M | 87.46M | |
Other Non-Current Assets | | | 7.17M | 8.20M | 7.73M | 7.74M | 3.42M | |
Total Non-Current Assets | | | 222.81M | 213.11M | 204.45M | 157.01M | 149.44M | |
|
TOTAL ASSETS | | | 464.82M | 460.75M | 453.11M | 327.79M | 322.03M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 66.79M | 71.02M | 45.91M | 22.22M | 39.92M | |
Current Portion Of LT Debt. | | | 11.84M | 14.33M | 15.42M | 9.24M | 8.41M | |
Accrued Expenses | | | 14.98M | 11.32M | 7.22M | 6.53M | 6.02M | |
Accounts Payable | | | 96.76M | 76.96M | 100.07M | 66.52M | 55.92M | |
Other Current Liabilities | | | 11.43M | 20.07M | 28.79M | 17.32M | 19.32M | |
Total Current Liabilities | | | 201.80M | 193.71M | 197.42M | 121.83M | 129.59M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 77.47M | 75.99M | 82.75M | 58.82M | 67.48M | |
Deferred Taxes/Income | | | 8.40M | 7.69M | 7.00M | 6.45M | 0.00 | |
Other Non-Current Liabilities | | | 17.34M | 18.58M | 16.80M | 6.86M | 5.67M | |
Total Non-Current Liabilities | | | 103.21M | 102.26M | 106.55M | 72.14M | 73.16M | |
|
TOTAL LIABILITIES | | | 305.01M | 295.96M | 303.97M | 193.97M | 202.75M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 145.97M | 149.51M | 131.38M | 132.75M | 112.24M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 31.72M | 31.72M | 31.72M | 31.72M | 31.72M | |
Treasury Stock | | | -17.88M | -16.44M | -13.96M | -30.65M | -24.68M | |
Other Shareholders' Equity | | | N/A | -1.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 49.26M | 49.60M | 50.08M | 51.16M | 53.13M | |
Tangible Book Value per Share | | | 0.92 | 1.05 | 0.80 | 1.10 | 0.37 | |
Total Shareholders' Equity | | | 159.81M | 164.79M | 149.15M | 133.82M | 119.28M | |
|
TOTAL LIABILITIES AND EQUITY | | | 464.82M | 460.75M | 453.11M | 327.79M | 322.03M | |
|
Statistics | |
---|
Debt/Equity | | | 0.90 | 0.89 | 0.86 | 0.61 | 0.90 | |
Current Ratio | | | 1.20 | 1.28 | 1.26 | 1.40 | 1.33 | |
Return On Assets (ROA) | | | 4.25% | 5.29% | 6.63% | 6.20% | 2.66% | |
Return On Equity (ROE) | | | 12.37% | 14.79% | 20.14% | 15.19% | 7.19% | |
Return On Invested Capital (ROIC) | | | 7.71% | 8.77% | 11.03% | 8.63% | 3.35% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.72% | 8.78% | 11.04% | 8.63% | 3.35% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.82% | 13.16% | 17.32% | 13.09% | 5.86% | |