CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -2.70M | 73.50M | -139.00M | -39.05M | |
Depreciation Amortization | | | 46.20M | 46.40M | 38.00M | N/A | |
Change In Working Capital | | | -17.20M | 6.50M | 900.00K | 12.50M | |
Interest Paid | | | 21.50M | 17.20M | 18.70M | 1.36M | |
Taxes Paid | | | 5.70M | 3.70M | 1.40M | 0.00 | |
Other non cash items | | | 2.40M | -75.80M | 145.00M | 24.23M | |
OPERATING CASH FLOW | | | 28.00M | 49.90M | 44.90M | -2.32M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -18.10M | -24.80M | -21.70M | N/A | |
Other Investing Activity | | | -15.10M | 19.50M | -54.10M | N/A | |
INVESTING CASH FLOW | | | -33.20M | -5.30M | -75.80M | N/A | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 9.70M | -48.00M | -12.10M | N/A | |
Stock Issued/Repurchased | | | N/A | N/A | N/A | 390.29M | |
Dividend Paid | | | N/A | 0.00 | -33.70M | N/A | |
Other Financing Activity | | | -5.70M | -7.40M | 93.20M | -5.77M | |
FINANCING CASH FLOW | | | 4.00M | -55.40M | 47.40M | 384.52M | |
|
Exchange Rate Effect | | | 300.00K | 200.00K | -900.00K | 0.00 | |
CHANGE IN CASH | | | -900.00K | -10.60M | 15.60M | 382.20M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 28.00M | 49.90M | 44.90M | -2.32M | |
Capital Expenditure | | | -18.10M | -24.80M | -21.70M | N/A | |
FREE CASH FLOW | | | 9.90M | 25.10M | 23.20M | -2.32M | |