ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 50.60M | 1.50M | |
Cash Equivalents | | | 68.30M | 500.00K | 300.00K | 380.70M | |
Receivables | | | 180.70M | 192.30M | 150.60M | 300.00K | |
Other Current Assets | | | N/A | 6.00M | 7.70M | N/A | |
Total Current Assets | | | 249.00M | 238.40M | 209.20M | 382.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 19.20M | 17.00M | 20.50M | N/A | |
Investments And Advances | | | 17.50M | 12.40M | 36.90M | N/A | |
Goodwill | | | 190.50M | 187.10M | 184.20M | N/A | |
Intangibles | | | 165.30M | 176.30M | 186.20M | N/A | |
Other Non-Current Assets | | | 800.00K | 2.30M | 1.50M | N/A | |
Total Non-Current Assets | | | 393.30M | 413.60M | 429.30M | 0.00 | |
|
TOTAL ASSETS | | | 642.30M | 652.00M | 638.50M | 382.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 12.60M | |
Current Portion Of LT Debt. | | | 21.80M | 12.60M | 12.80M | N/A | |
Accrued Expenses | | | 87.10M | 112.70M | N/A | 200.00K | |
Accounts Payable | | | 117.20M | 142.00M | 221.90M | N/A | |
Other Current Liabilities | | | 72.10M | 55.00M | 49.90M | N/A | |
Total Current Liabilities | | | 298.20M | 322.30M | 284.60M | 12.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 224.40M | 172.00M | 215.80M | 0.00 | |
Deferred Taxes/Income | | | 29.20M | 30.00M | 25.30M | N/A | |
Other Non-Current Liabilities | | | 15.90M | 18.10M | 16.60M | 391.90M | |
Total Non-Current Liabilities | | | 275.90M | 225.40M | 260.10M | 391.90M | |
|
TOTAL LIABILITIES | | | 574.10M | 547.70M | 544.70M | 404.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -75.20M | -35.20M | -65.90M | -22.20M | |
Additional Paid In Capital | | | 143.60M | 140.20M | 130.80M | N/A | |
Minority Interest | | | 6.40M | 5.30M | 2.40M | N/A | |
Common Shares | | | 1.20M | 1.20M | 1.20M | N/A | |
Other Shareholders' Equity | | | -1.40M | -1.90M | 27.70M | N/A | |
Shares Outstanding | | | 122.19M | 120.28M | 118.32M | 111.50M | |
Tangible Book Value per Share | | | -2.35 | -2.15 | -2.34 | -0.20 | |
Total Shareholders' Equity | | | 68.20M | 104.30M | 93.80M | -22.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 642.30M | 652.00M | 638.50M | 382.50M | |
|
Statistics | |
---|
Debt/Equity | | | 3.29 | 1.65 | 2.30 | N/A | |
Current Ratio | | | 0.84 | 0.74 | 0.74 | 29.88 | |
Return On Assets (ROA) | | | -7.46% | 3.63% | -21.03% | -10.21% | |
Return On Equity (ROE) | | | -70.23% | 22.72% | -143.18% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | 16.58% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 16.61% | N/A | N/A | |