US0463531089 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 37.417B 40.58% | 44.351B 18.53% | 45.811B 3.29% | 53.914B 17.69% | ||||||||
EBITDA YoY % growth | 11.432B 51.46% | 14.308B 25.16% | 14.303B -0.03% | 19.06B 33.26% | ||||||||
EBIT YoY % growth | 4.902B 11.43% | 8.828B 80.09% | 8.916B 1.00% | 15.425B 73.00% | ||||||||
Operating Margin | 13.10% | 19.90% | 19.46% | 28.61% | ||||||||
EPS YoY % growth | 2.66 31.34% | 3.35 26.14% | 3.65 8.86% | 4.19 14.81% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | |||||
Revenue Q2Q % growth | |||||
EBITDA Q2Q % growth | |||||
EBIT Q2Q % growth |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 0.52 -39.88% | 1.05 | -0.53 | -50.18% |
Q2 2024 Q2Q % growth | 1.00 -7.91% | 1.02 | -0.02 | -1.90% |
Q1 2024 Q2Q % growth | 1.04 7.29% | 0.99 | 0.05 | 4.90% |
Q4 2023 Q2Q % growth | 0.73 5.07% | 0.77 | -0.04 | -5.00% |
Q3 2023 Q2Q % growth | 0.87 3.59% | 0.84 | 0.03 | 3.81% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 13.565B 18.04% | 13.449B | 116M | 0.86% |
Q2 2024 Q2Q % growth | 12.938B 13.33% | 13.006B | -68M | -0.52% |
Q1 2024 Q2Q % growth | 12.679B 16.55% | 12.16B | 519M | 4.27% |
Q4 2023 Q2Q % growth | 12.024B 7.29% | 12.31B | -286M | -2.32% |
Q3 2023 Q2Q % growth | 11.492B 4.64% | 11.864B | -372M | -3.14% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -1.55% | -1.52% | -0.58% | -0.49% |
Revenue | 0.21% | -0.02% | 0.37% | 1.03% |