ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 298.14M | 180.04M | N/A | |
Cash Equivalents | | | 710.53M | 464.57M | 298.14M | N/A | 27.00K | |
Receivables | | | N/A | 249.04M | 305.34M | 333.77M | 311.26M | |
Other Current Assets | | | N/A | 171.04M | 146.02M | 119.28M | 80.40M | |
Total Current Assets | | | 710.53M | 884.65M | 749.50M | 633.10M | 391.69M | |
|
Non-Current Assets | |
---|
PPE Net | | | 42.54M | 45.88M | 48.55M | 52.03M | 48.43M | |
Investments And Advances | | | 8.58B | 8.10B | 7.77B | 8.45B | 7.36B | |
Goodwill | | | 761.66M | 749.83M | 743.67M | 648.24M | 550.12M | |
Intangibles | | | 142.62M | 142.91M | 134.58M | 118.79M | 106.58M | |
Other Non-Current Assets | | | 17.42M | 19.41M | 22.89M | 20.31M | 12.18M | |
Total Non-Current Assets | | | 10.01B | 9.07B | 8.77B | 9.29B | 8.08B | |
|
TOTAL ASSETS | | | 10.72B | 9.96B | 9.51B | 9.92B | 8.47B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 496.98M | 423.00K | 355.68M | 5.77M | |
Accrued Expenses | | | N/A | 123.49M | 123.86M | 135.05M | 104.81M | |
Accounts Payable | | | N/A | 78.99M | 82.80M | 77.48M | 169.91M | |
Other Current Liabilities | | | 93.47M | 264.62M | 296.27M | 248.08M | 113.74M | |
Total Current Liabilities | | | 93.47M | 964.08M | 503.35M | 816.30M | 394.24M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 559.78M | 40.24M | 538.96M | 496.99M | 846.03M | |
Deferred Taxes/Income | | | 76.69M | 76.94M | 75.00M | 69.89M | 61.74M | |
Other Non-Current Liabilities | | | 8.17B | 7.27B | 6.93B | 7.30B | 6.29B | |
Total Non-Current Liabilities | | | 8.86B | 7.44B | 7.59B | 7.92B | 7.21B | |
|
TOTAL LIABILITIES | | | 8.96B | 8.41B | 8.10B | 8.74B | 7.61B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.55B | 1.37B | 1.22B | 971.98M | 708.03M | |
Additional Paid In Capital | | | 173.99M | 173.99M | 173.99M | 173.99M | 173.99M | |
Minority Interest | | | 54.48M | 58.74M | 54.80M | 52.94M | 20.17M | |
Common Shares | | | 32.32M | 32.32M | 32.32M | 32.32M | 32.32M | |
Treasury Stock | | | -7.51M | -55.07M | -56.48M | -40.83M | -68.29M | |
Other Shareholders' Equity | | | 36.00M | 36.00M | 36.00M | 36.00M | 36.00M | |
Shares Outstanding | | | 141.60M | 140.46M | 140.39M | 141.63M | 138.24M | |
Tangible Book Value per Share | | | 6.03 | 4.68 | 3.84 | 2.93 | 1.51 | |
Total Shareholders' Equity | | | 1.76B | 1.55B | 1.42B | 1.18B | 865.89M | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.72B | 9.96B | 9.51B | 9.92B | 8.47B | |
|
Statistics | |
---|
Debt/Equity | | | 0.32 | 0.03 | 0.38 | 0.42 | 0.98 | |
Current Ratio | | | 7.60 | 0.92 | 1.49 | 0.78 | 0.99 | |
Return On Assets (ROA) | | | 7.14% | 4.36% | 4.27% | 6.10% | 4.50% | |
Return On Equity (ROE) | | | 43.54% | 28.03% | 28.68% | 51.20% | 44.08% | |
Return On Invested Capital (ROIC) | | | 6.57% | 5.30% | 4.49% | 5.93% | 4.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.04% | 5.59% | 4.65% | 5.93% | 4.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.75% | 6.24% | 5.17% | 6.47% | 4.43% | |