EBR:AZE - Euronext Brussels - BE0974400328 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 384.49M | 484.87M | N/A | N/A | N/A | |||
Cash Equivalents | N/A | N/A | 268.16M | 141.29M | 163.25M | |||
Marketable Securities | 4.72M | 60.00K | 280.00K | 1.52M | 238.00K | |||
Receivables | 685.87M | 545.77M | 548.34M | 433.38M | 260.64M | |||
Inventories | 607.01M | 562.79M | 627.74M | 467.47M | 267.78M | |||
Other Current Assets | N/A | N/A | N/A | N/A | 1.00K | |||
Total Current Assets | 1.68B | 1.59B | 1.44B | 1.04B | 691.92M | |||
Non-Current Assets | ||||||||
PPE Net | 239.32M | 196.63M | 154.87M | 118.59M | 87.96M | |||
Investments And Advances | 1.80M | 8.03M | 11.99M | 1.53M | 996.00K | |||
Goodwill | 2.47B | 2.41B | 2.17B | 1.80B | 1.35B | |||
Intangibles | 1.37B | 1.35B | 1.17B | 1.00B | 821.36M | |||
Other Non-Current Assets | 17.30M | 15.69M | 20.61M | 10.48M | 6.42M | |||
Total Non-Current Assets | 4.10B | 3.98B | 3.53B | 2.94B | 2.26B | |||
TOTAL ASSETS | 5.78B | 5.57B | 4.98B | 3.98B | 2.95B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 28.83M | 18.29M | 30.41M | 40.52M | 23.56M | |||
Current Portion Of LT Debt. | 71.36M | 106.83M | 145.71M | 77.80M | 78.08M | |||
Accounts Payable | N/A | 434.08M | 462.73M | 368.66M | 236.97M | |||
Other Current Liabilities | 935.89M | 380.55M | 336.49M | 191.44M | 78.47M | |||
Total Current Liabilities | 1.04B | 939.75M | 975.35M | 678.43M | 417.08M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.70B | 1.65B | 1.26B | 894.11M | 1.19B | |||
Deferred Taxes/Income | 222.84M | 218.31M | 190.75M | 135.31M | 109.99M | |||
Other Non-Current Liabilities | 45.69M | 86.61M | 111.39M | 22.60M | 18.82M | |||
Total Non-Current Liabilities | 2.06B | 2.04B | 1.62B | 1.08B | 1.32B | |||
TOTAL LIABILITIES | 3.09B | 2.98B | 2.59B | 1.75B | 1.74B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -3.19B | -3.29B | -3.30B | -3.45B | 14.67M | |||
Additional Paid In Capital | N/A | N/A | N/A | 0.00 | 1.19B | |||
Minority Interest | 88.31M | 86.58M | 55.15M | 23.79M | 2.07M | |||
Common Shares | 5.88B | 5.88B | 5.68B | 5.68B | 11.75M | |||
Other Shareholders' Equity | N/A | N/A | -3.70B | -3.62B | -1.00K | |||
Shares Outstanding | 243.92M | 243.92M | 233.85M | 233.85M | 233.85M | |||
Tangible Book Value per Share | -4.72 | -4.79 | -4.11 | -2.48 | -4.07 | |||
Total Shareholders' Equity | 2.69B | 2.59B | 2.38B | 2.23B | 1.22B | |||
TOTAL LIABILITIES AND EQUITY | 5.78B | 5.57B | 4.98B | 3.98B | 2.95B | |||
Statistics | ||||||||
Debt/Equity | 0.64 | 0.64 | 0.54 | 0.42 | 1.00 | |||
Current Ratio | 1.62 | 1.70 | 1.48 | 1.54 | 1.66 | |||
Return On Assets (ROA) | 2.92% | 3.19% | 4.28% | 1.70% | 2.40% | |||
Return On Equity (ROE) | 6.29% | 6.86% | 8.94% | 3.04% | 5.84% | |||
Return On Invested Capital (ROIC) | 5.83% | 6.17% | 7.20% | 4.96% | 4.42% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.84% | 6.17% | 7.72% | 5.18% | 4.72% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 29.97% | 32.16% | 69.37% | 42.11% | 49.15% |
All data in EUR , ROIC based on taxRate of 0.27