US0240611030 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 29.60M | -33.60M | 64.30M | 5.90M | -561.10M | |||
Depreciation Amortization | 475.70M | 487.20M | 492.10M | 544.30M | 521.90M | |||
Income Taxes - Deferred | -29.70M | -45.70M | -29.50M | -27.20M | -34.10M | |||
Change In Working Capital | -136.90M | -14.30M | -101.70M | -40.80M | -15.20M | |||
Interest Paid | 192.10M | 186.40M | 172.60M | 184.90M | 192.40M | |||
Taxes Paid | 45.20M | 54.90M | 40.40M | 26.60M | 2.10M | |||
Other non cash items | 18.40M | 2.50M | 23.70M | 56.20M | 543.20M | |||
OPERATING CASH FLOW | 357.10M | 396.10M | 448.90M | 538.40M | 454.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -228.10M | -196.70M | -175.40M | -181.20M | -215.70M | |||
Other Investing Activity | -3.90M | 12.20M | -67.60M | 20.10M | -2.70M | |||
INVESTING CASH FLOW | -232.00M | -184.50M | -243.00M | -161.10M | -218.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -200.10M | -187.60M | -183.90M | -387.90M | -202.50M | |||
Stock Issued/Repurchased | -2.80M | -14.70M | -1.90M | -4.30M | -2.70M | |||
Other Financing Activity | -400.00K | -3.20M | -31.40M | -9.20M | -9.30M | |||
FINANCING CASH FLOW | -203.30M | -205.50M | -217.20M | -401.40M | -214.50M | |||
Exchange Rate Effect | 5.10M | 2.30M | -7.40M | -2.70M | 3.20M | |||
CHANGE IN CASH | -73.10M | 8.40M | -18.70M | -26.80M | 25.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 357.10M | 396.10M | 448.90M | 538.40M | 454.70M | |||
Capital Expenditure | -228.10M | -196.70M | -175.40M | -181.20M | -215.70M | |||
FREE CASH FLOW | 129.00M | 199.40M | 273.50M | 357.20M | 239.00M |
All data in USD