ASSETS | |
---|
Current Assets | |
---|
Cash | | | 64.95M | 52.57M | 45.58M | 78.46M | 51.88M | |
Cash Equivalents | | | 32.63M | 42.33M | 40.27M | 1.03M | 579.00K | |
Receivables | | | 200.50M | 175.56M | 181.57M | 161.14M | 152.29M | |
Inventories | | | 681.00K | 736.00K | 926.00K | 491.00K | 516.00K | |
Other Current Assets | | | N/A | 22.42M | 20.28M | 19.43M | 15.79M | |
Total Current Assets | | | 298.76M | 293.62M | 288.64M | 260.55M | 221.05M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.62M | 24.11M | 18.83M | 18.31M | 23.78M | |
Investments And Advances | | | 2.29M | 2.18M | 2.05M | 2.10M | 2.26M | |
Goodwill | | | 131.31M | 131.31M | 131.31M | 131.31M | 131.31M | |
Intangibles | | | 1.16M | 884.00K | 597.00K | 917.00K | 771.00K | |
Other Non-Current Assets | | | 4.90M | 5.46M | 4.38M | 3.01M | 2.59M | |
Total Non-Current Assets | | | 162.27M | 163.94M | 157.17M | 155.64M | 160.71M | |
|
TOTAL ASSETS | | | 461.04M | 457.56M | 445.81M | 416.19M | 381.76M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 20.00K | 29.00K | 14.00K | 431.00K | 257.00K | |
Current Portion Of LT Debt. | | | 5.64M | 5.88M | 5.37M | 6.43M | 8.89M | |
Accrued Expenses | | | N/A | 107.02M | 106.64M | 104.03M | 95.94M | |
Accounts Payable | | | 36.53M | 36.92M | 39.10M | 35.98M | 30.57M | |
Other Current Liabilities | | | 130.47M | 20.59M | 25.78M | 20.01M | 18.51M | |
Total Current Liabilities | | | 172.66M | 170.44M | 176.91M | 166.88M | 154.17M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.24M | 16.52M | 11.33M | 12.35M | 17.67M | |
Deferred Taxes/Income | | | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | |
Other Non-Current Liabilities | | | 7.92M | 9.25M | 6.86M | 7.00M | 7.02M | |
Total Non-Current Liabilities | | | 23.16M | 25.77M | 18.19M | 19.54M | 24.84M | |
|
TOTAL LIABILITIES | | | 195.82M | 196.21M | 195.10M | 186.43M | 179.01M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 16.88M | 33.41M | 35.63M | 34.41M | 26.13M | |
Additional Paid In Capital | | | 241.81M | 221.41M | 208.44M | 188.74M | 170.02M | |
Minority Interest | | | N/A | 0.00 | 0.00 | 191.00K | 144.00K | |
Common Shares | | | 6.53M | 6.53M | 6.63M | 6.61M | 6.60M | |
Shares Outstanding | | | 12.97M | 13.06M | 13.25M | 13.21M | 13.20M | |
Tangible Book Value per Share | | | 10.24 | 9.89 | 8.96 | 7.38 | 5.36 | |
Total Shareholders' Equity | | | 265.21M | 261.35M | 250.71M | 229.76M | 202.75M | |
|
TOTAL LIABILITIES AND EQUITY | | | 461.04M | 457.56M | 445.81M | 416.19M | 381.76M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.06 | 0.05 | 0.06 | 0.09 | |
Current Ratio | | | 1.73 | 1.72 | 1.63 | 1.56 | 1.43 | |
Return On Assets (ROA) | | | 7.22% | 7.30% | 7.99% | 8.27% | 6.85% | |
Return On Equity (ROE) | | | 12.55% | 12.78% | 14.21% | 14.98% | 12.89% | |
Return On Invested Capital (ROIC) | | | 11.34% | 11.96% | 14.30% | 14.46% | 13.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.78% | 14.03% | 16.82% | 14.52% | 13.16% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 26.52% | 30.49% | 39.75% | 31.01% | 31.41% | |