EPA:ATO - Euronext Paris - Matif - FR001400X2S4 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 462.00M | -3.33B | -970.00M | -2.92B | 599.00M | |||
Depreciation Amortization | 568.00M | 374.00M | 787.00M | 852.00M | 837.00M | |||
Change In Working Capital | -5.13B | -331.00M | 382.00M | -235.00M | -175.00M | |||
Interest Paid | 178.00M | 102.00M | 29.00M | 25.00M | 33.00M | |||
Taxes Paid | 81.00M | 77.00M | 59.00M | 81.00M | 113.00M | |||
Other non cash items | 2.69B | 2.88B | 228.00M | 2.68B | -42.00M | |||
OPERATING CASH FLOW | -1.40B | -413.00M | 427.00M | 379.00M | 1.22B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -444.00M | -205.00M | -251.00M | -272.00M | -320.00M | |||
Other Investing Activity | 241.00M | 418.00M | 0.00 | -384.00M | 939.00M | |||
INVESTING CASH FLOW | -203.00M | 213.00M | -251.00M | -656.00M | 619.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.12B | -508.00M | -187.00M | 463.00M | -811.00M | |||
Stock Issued/Repurchased | 143.00M | -3.00M | -1.00M | -35.00M | -9.00M | |||
Dividend Paid | -13.00M | -32.00M | -9.00M | -98.00M | 0.00 | |||
Other Financing Activity | -235.00M | -79.00M | -107.00M | -30.00M | -48.00M | |||
FINANCING CASH FLOW | 1.02B | -622.00M | -304.00M | 300.00M | -868.00M | |||
Exchange Rate Effect | 29.00M | -73.00M | 78.00M | 73.00M | -163.00M | |||
CHANGE IN CASH | -557.00M | -895.00M | -50.00M | 96.00M | 807.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -1.40B | -413.00M | 427.00M | 379.00M | 1.22B | |||
Capital Expenditure | -444.00M | -205.00M | -251.00M | -272.00M | -320.00M | |||
FREE CASH FLOW | -1.85B | -618.00M | 176.00M | 107.00M | 899.00M |
All data in EUR