EPA:ATO - Euronext Paris - Matif - FR0000051732 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 762.00M | 2.29B | 3.26B | 3.31B | 3.23B | |||
Cash Equivalents | 5.00M | 10.00M | 75.00M | 59.00M | 47.00M | |||
Receivables | 3.59B | 3.34B | 3.30B | 3.23B | 3.46B | |||
Inventories | 212.00M | 175.00M | 157.00M | 125.00M | 141.00M | |||
Other Current Assets | 916.00M | 676.00M | 715.00M | 751.00M | 930.00M | |||
Total Current Assets | 5.49B | 6.49B | 7.50B | 7.48B | 7.82B | |||
Non-Current Assets | ||||||||
PPE Net | 1.14B | 1.04B | 1.31B | 1.49B | 1.65B | |||
Investments And Advances | 140.00M | 150.00M | 151.00M | 583.00M | 667.00M | |||
Goodwill | 1.45B | 2.88B | 5.30B | 5.11B | 6.14B | |||
Intangibles | 406.00M | 529.00M | 919.00M | 1.09B | 1.39B | |||
Other Non-Current Assets | 238.00M | 210.00M | 1.21B | 1.07B | 464.00M | |||
Total Non-Current Assets | 3.37B | 4.81B | 8.89B | 9.34B | 10.31B | |||
TOTAL ASSETS | 8.86B | 11.29B | 16.39B | 16.82B | 18.13B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.23B | 2.36B | 2.72B | 2.21B | 1.44B | |||
Accrued Expenses | 959.00M | 1.07B | 1.01B | 1.00B | 947.00M | |||
Accounts Payable | 1.37B | 2.07B | 2.19B | 2.00B | 2.23B | |||
Other Current Liabilities | 1.40B | 1.56B | 1.57B | 1.33B | 1.25B | |||
Total Current Liabilities | 6.95B | 7.06B | 7.49B | 6.55B | 5.87B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.64B | 3.12B | 3.15B | 3.64B | 3.64B | |||
Deferred Taxes/Income | 90.00M | 35.00M | 148.00M | 67.00M | 164.00M | |||
Other Non-Current Liabilities | 982.00M | 1.02B | 1.81B | 2.12B | 1.58B | |||
Total Non-Current Liabilities | 3.72B | 4.18B | 5.12B | 5.83B | 5.39B | |||
TOTAL LIABILITIES | 10.67B | 11.24B | 12.60B | 12.38B | 11.27B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -3.42B | -1.55B | 2.18B | 2.83B | 6.01B | |||
Additional Paid In Capital | 1.50B | 1.50B | 1.50B | 1.50B | 1.48B | |||
Minority Interest | 3.00M | 5.00M | 7.00M | 6.00M | 10.00M | |||
Common Shares | 112.00M | 111.00M | 111.00M | 111.00M | 110.00M | |||
Other Shareholders' Equity | -1.00M | 0.00 | -1.00M | 1.00M | -732.00M | |||
Shares Outstanding | 15.02B | 14.99B | 110.90M | 110.68M | 109.94M | |||
Tangible Book Value per Share | -0.24 | -0.22 | -21.93 | -15.87 | -6.09 | |||
Total Shareholders' Equity | -1.81B | 56.00M | 3.79B | 4.44B | 6.86B | |||
TOTAL LIABILITIES AND EQUITY | 8.86B | 11.29B | 16.39B | 16.82B | 18.13B | |||
Statistics | ||||||||
Debt/Equity | -1.46 | 55.68 | 0.83 | 0.82 | 0.53 | |||
Current Ratio | 0.79 | 0.92 | 1.00 | 1.14 | 1.33 | |||
Return On Assets (ROA) | -53.99% | -30.47% | -6.17% | -17.61% | 3.03% | |||
Return On Equity (ROE) | N/A | -6144.64% | -26.69% | -66.74% | 8.02% | |||
Return On Invested Capital (ROIC) | 11.23% | 5.97% | 1.63% | 0.54% | 4.69% | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.26% | 5.98% | 1.65% | 0.55% | 4.71% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 509.25% | 30.68% | 5.58% | 1.39% | 12.29% |
All data in EUR , ROIC based on taxRate of 0.27