US04965M1062 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 2.148B 37.09% | 2.263B 5.37% | 4.666B 106.19% | 6.987B 49.74% | |||||||
EBITDA YoY % growth | 290M 95.55% | 253.6M -12.55% | 1.07B 321.76% | 1.624B 51.84% | |||||||
EBIT YoY % growth | 196.1M 209.79% | 165M -15.86% | 984.551M 496.70% | 1.519B 54.28% | |||||||
Operating Margin | 9.13% | 7.29% | 21.10% | 21.74% | |||||||
EPS YoY % growth | N/A | N/A | N/A 255.86% | 8.87 39.84% |
All data in CNY
Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 2.42 23.97% | |||||||||
Revenue Q2Q % growth | 1.7B 31.37% | |||||||||
EBITDA Q2Q % growth | 421.3M 36.79% | |||||||||
EBIT Q2Q % growth | 409.65M 20.03% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 2.36 31.11% | 2.31 | 0.05 | 2.38% |
Q1 2024 Q2Q % growth | 1.89 | 1.78 | 0.11 | 5.98% |
Q4 2023 Q2Q % growth | 1.60 162.30% | 1.42 | 0.18 | 12.45% |
Q3 2023 Q2Q % growth | 1.95 85.61% | 1.80 | 0.15 | 8.62% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 1.797B 64.46% | 1.665B | 132.047M | 7.93% |
Q1 2024 Q2Q % growth | 1.468B 89.73% | 1.396B | 72.293M | 5.18% |
Q4 2023 Q2Q % growth | 1.505B -33.49% | 1.241B | 264.218M | 21.29% |
Q3 2023 Q2Q % growth | 1.294B 89.33% | 1.126B | 168.104M | 14.93% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 9.07% | 9.22% | 2.47% | 14.15% |
Revenue | 0.89% | 0.89% | 4.77% | 5.98% |