USN070592100
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 18.611B 33.14% | 21.173B 13.77% | 27.559B 30.16% | 28.174B 2.23% | ||||||||
EBITDA YoY % growth | 7.693B 49.02% | 8.197B 6.55% | 10.559B 28.82% | 9.684B -8.29% | ||||||||
EBIT YoY % growth | 6.83B 60.95% | 7.321B 7.19% | 9.512B 29.93% | 8.782B -7.67% | ||||||||
Operating Margin | 36.70% | 34.58% | 34.52% | 31.17% | ||||||||
EPS YoY % growth | 14.36 69.34% | 14.16 -1.39% | 19.89 40.47% | 19.24 -3.27% |
All data in EUR
Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | |||||||||||
Revenue Q2Q % growth | |||||||||||
EBITDA Q2Q % growth | |||||||||||
EBIT Q2Q % growth |
All data in EUR
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 3.11 -37.17% | 2.82 | 0.29 | 10.42% |
Q4 2023 Q2Q % growth | 5.20 13.04% | 4.86 | 0.34 | 7.10% |
Q3 2023 Q2Q % growth | 4.81 12.12% | 4.68 | 0.13 | 2.72% |
Q2 2023 Q2Q % growth | 4.93 39.27% | 4.73 | 0.20 | 4.28% |
Q1 2023 Q2Q % growth | 4.95 186.13% | 4.20 | 0.75 | 17.73% |
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 5.29B -17.87% | 5.499B | -209M | -3.80% |
Q4 2023 Q2Q % growth | 7.237B -40.72% | 7.044B | 193M | 2.74% |
Q3 2023 Q2Q % growth | 6.673B 20.91% | 6.845B | -172M | -2.51% |
Q2 2023 Q2Q % growth | 6.902B -23.01% | 6.862B | 40.3M | 0.59% |
Q1 2023 Q2Q % growth | 82.83% | 6.441B | % | |
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | -17.21% | -0.06% | 0.66% |
Revenue | 0% | -3.51% | -0.46% | -0.01% |