US0420682058 - ADR
2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 2.703B 33.35% | 2.679B -0.89% | 3.233B 20.68% | 3.996B 23.60% | |||||||
EBITDA YoY % growth | 865M 95.26% | 848M -1.97% | 279M -67.10% | 2.015B 622.22% | |||||||
EBIT YoY % growth | 680M 180.99% | 678M -0.29% | 117M -82.74% | 1.825B 1,459.83% | |||||||
Operating Margin | 25.16% | 25.31% | 3.62% | 45.67% | |||||||
EPS YoY % growth | N/A | N/A | N/A | 1.58 30.52% |
All data in USD
Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.34 18.07% | |||||||||
Revenue Q2Q % growth | 956.04M 16.02% | |||||||||
EBITDA Q2Q % growth | 439.81M 66.59% | |||||||||
EBIT Q2Q % growth | 400.19M 185.85% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2025 Q2Q % growth | 0.30 -16.67% | 0.26 | 0.04 | 16.01% |
Q1 2025 Q2Q % growth | 0.40 | 0.35 | 0.05 | 14.90% |
Q4 2024 Q2Q % growth | 0.36 | 0.31 | 0.05 | 16.95% |
Q3 2024 Q2Q % growth | 0.29 | 0.25 | 0.04 | 15.45% |
Q2 2024 Q2Q % growth | ||||
Q1 2024 Q2Q % growth | ||||
Q4 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2025 Q2Q % growth | 844M 4.71% | 816.45M | 27.55M | 3.37% |
Q1 2025 Q2Q % growth | 939M 39.11% | 912.74M | 26.26M | 2.88% |
Q4 2024 Q2Q % growth | 928M | 884.35M | 43.65M | 4.94% |
Q3 2024 Q2Q % growth | 824M | 769.24M | 54.76M | 7.12% |
Q2 2024 Q2Q % growth | ||||
Q1 2024 Q2Q % growth | ||||
Q4 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -7.52% | -7.52% | -0.09% | -0.37% |
Revenue | -1.97% | -1.97% | -0.32% | -0.47% |